[MAXIM] YoY TTM Result on 30-Jun-2009 [#2]

Stock
[MAXIM] MAXIM GLOBAL BERHAD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -58.99%
YoY- -374.91%
Quarter Report
Latest QR
Upcoming QR
MAXIM's Result
MAXIM's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 576 352 54,997 61,030 65,263 64,193 61,480 -54.05%
PBT -23,117 -17,163 -48,001 -8,296 3,711 28,303 41,989 -
Tax -1,094 -999 -3,291 -1,892 -5 -794 -1,158 -0.94%
NP -24,211 -18,162 -51,292 -10,188 3,706 27,509 40,831 -
-
NP to SH -23,969 -50,801 -53,776 -10,188 3,706 27,509 40,831 -
-
Tax Rate - - - - 0.13% 2.81% 2.76% -
Total Cost 24,787 18,514 106,289 71,218 61,557 36,684 20,649 3.08%
-
Net Worth 243,101 259,705 321,264 380,470 396,022 135,751 115,988 13.11%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - 66 66 -
Div Payout % - - - - - 0.24% 0.16% -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 243,101 259,705 321,264 380,470 396,022 135,751 115,988 13.11%
NOSH 303,877 270,526 272,258 275,703 278,888 110,367 110,465 18.35%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -4,203.30% -5,159.66% -93.26% -16.69% 5.68% 42.85% 66.41% -
ROE -9.86% -19.56% -16.74% -2.68% 0.94% 20.26% 35.20% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.19 0.13 20.20 22.14 23.40 58.16 55.66 -61.16%
EPS -7.89 -18.78 -19.75 -3.70 1.33 24.93 36.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.06 0.06 -
NAPS 0.80 0.96 1.18 1.38 1.42 1.23 1.05 -4.42%
Adjusted Per Share Value based on latest NOSH - 275,703
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 0.08 0.05 7.48 8.30 8.88 8.73 8.36 -53.89%
EPS -3.26 -6.91 -7.31 -1.39 0.50 3.74 5.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.01 -
NAPS 0.3306 0.3532 0.4369 0.5175 0.5386 0.1846 0.1578 13.10%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.52 0.39 0.31 0.34 0.50 1.57 1.74 -
P/RPS 274.33 299.73 1.53 1.54 2.14 2.70 3.13 110.61%
P/EPS -6.59 -2.08 -1.57 -9.20 37.63 6.30 4.71 -
EY -15.17 -48.15 -63.72 -10.87 2.66 15.88 21.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.04 0.03 -
P/NAPS 0.65 0.41 0.26 0.25 0.35 1.28 1.66 -14.45%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 26/08/10 27/08/09 29/08/08 29/08/07 30/08/06 -
Price 0.38 0.74 0.23 0.31 0.49 1.23 1.71 -
P/RPS 200.47 568.72 1.14 1.40 2.09 2.11 3.07 100.54%
P/EPS -4.82 -3.94 -1.16 -8.39 36.87 4.93 4.63 -
EY -20.76 -25.38 -85.88 -11.92 2.71 20.26 21.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.05 0.04 -
P/NAPS 0.48 0.77 0.19 0.22 0.35 1.00 1.63 -18.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment