[PPB] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
10-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 88.94%
YoY- -6.14%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 1,256,401 1,130,956 1,275,084 1,261,148 1,320,299 1,414,859 1,567,939 0.22%
PBT 53,815 66,544 151,703 129,566 75,887 51,699 8,454 -1.86%
Tax -18,368 -33,888 -57,025 -41,302 -29,172 -36,874 -8,454 -0.78%
NP 35,447 32,656 94,678 88,264 46,715 14,825 0 -100.00%
-
NP to SH 35,447 32,656 94,678 88,264 46,715 14,825 -24,232 -
-
Tax Rate 34.13% 50.93% 37.59% 31.88% 38.44% 71.32% 100.00% -
Total Cost 1,220,954 1,098,300 1,180,406 1,172,884 1,273,584 1,400,034 1,567,939 0.25%
-
Net Worth 2,650,242 2,613,952 2,583,130 2,546,006 2,438,743 2,431,594 2,408,491 -0.09%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 36,808 - 36,796 - 36,783 - - -100.00%
Div Payout % 103.84% - 38.87% - 78.74% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 2,650,242 2,613,952 2,583,130 2,546,006 2,438,743 2,431,594 2,408,491 -0.09%
NOSH 368,089 368,162 367,967 367,919 367,834 367,865 367,708 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.82% 2.89% 7.43% 7.00% 3.54% 1.05% 0.00% -
ROE 1.34% 1.25% 3.67% 3.47% 1.92% 0.61% -1.01% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 341.33 307.19 346.52 342.78 358.94 384.61 426.41 0.22%
EPS 9.63 8.87 25.73 23.99 12.70 4.03 -6.59 -
DPS 10.00 0.00 10.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 7.20 7.10 7.02 6.92 6.63 6.61 6.55 -0.09%
Adjusted Per Share Value based on latest NOSH - 367,919
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 88.32 79.50 89.63 88.65 92.81 99.46 110.22 0.22%
EPS 2.49 2.30 6.66 6.20 3.28 1.04 -1.70 -
DPS 2.59 0.00 2.59 0.00 2.59 0.00 0.00 -100.00%
NAPS 1.863 1.8375 1.8158 1.7897 1.7143 1.7093 1.6931 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 4.38 3.80 3.52 3.96 4.42 5.35 0.00 -
P/RPS 1.28 1.24 1.02 1.16 1.23 1.39 0.00 -100.00%
P/EPS 45.48 42.84 13.68 16.51 34.80 132.75 0.00 -100.00%
EY 2.20 2.33 7.31 6.06 2.87 0.75 0.00 -100.00%
DY 2.28 0.00 2.84 0.00 2.26 0.00 0.00 -100.00%
P/NAPS 0.61 0.54 0.50 0.57 0.67 0.81 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 08/08/01 11/05/01 28/02/01 10/11/00 11/08/00 27/04/00 29/02/00 -
Price 4.60 3.74 3.92 4.04 4.40 5.00 5.20 -
P/RPS 1.35 1.22 1.13 1.18 1.23 1.30 1.22 -0.10%
P/EPS 47.77 42.16 15.24 16.84 34.65 124.07 -78.91 -
EY 2.09 2.37 6.56 5.94 2.89 0.81 -1.27 -
DY 2.17 0.00 2.55 0.00 2.27 0.00 0.00 -100.00%
P/NAPS 0.64 0.53 0.56 0.58 0.66 0.76 0.79 0.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment