[PPB] YoY Quarter Result on 30-Sep-2021 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 122.33%
YoY- -0.89%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 1,348,727 1,457,594 1,649,343 1,240,575 1,036,586 1,193,847 1,136,493 2.89%
PBT 209,092 398,919 812,365 415,093 429,690 421,767 375,423 -9.28%
Tax -17,726 -15,024 -16,828 -6,672 -8,115 -16,696 -14,709 3.15%
NP 191,366 383,895 795,537 408,421 421,575 405,071 360,714 -10.01%
-
NP to SH 208,120 372,554 784,752 407,908 411,574 394,182 359,773 -8.71%
-
Tax Rate 8.48% 3.77% 2.07% 1.61% 1.89% 3.96% 3.92% -
Total Cost 1,157,361 1,073,699 853,806 832,154 615,011 788,776 775,779 6.88%
-
Net Worth 25,207,698 26,958,268 26,460,357 23,985,034 22,036,071 21,310,545 20,869,540 3.19%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 25,207,698 26,958,268 26,460,357 23,985,034 22,036,071 21,310,545 20,869,540 3.19%
NOSH 1,422,556 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 14.19% 26.34% 48.23% 32.92% 40.67% 33.93% 31.74% -
ROE 0.83% 1.38% 2.97% 1.70% 1.87% 1.85% 1.72% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 94.81 102.46 115.94 87.20 72.87 83.92 79.89 2.89%
EPS 14.63 26.19 55.16 28.67 28.93 27.71 25.29 -8.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.72 18.95 18.60 16.86 15.49 14.98 14.67 3.19%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 94.81 102.46 115.94 87.21 72.87 83.92 79.89 2.89%
EPS 14.63 26.19 55.16 28.67 28.93 27.71 25.29 -8.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 17.72 18.9506 18.6006 16.8605 15.4905 14.9805 14.6704 3.19%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 14.46 15.48 16.10 18.36 19.00 18.14 16.78 -
P/RPS 15.25 15.11 13.89 21.05 26.08 21.62 21.00 -5.18%
P/EPS 98.84 59.11 29.19 64.03 65.67 65.47 66.35 6.86%
EY 1.01 1.69 3.43 1.56 1.52 1.53 1.51 -6.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.87 1.09 1.23 1.21 1.14 -5.33%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 29/11/23 29/11/22 30/11/21 26/11/20 21/11/19 27/11/18 -
Price 13.28 13.98 16.22 17.82 18.80 18.24 17.00 -
P/RPS 14.01 13.64 13.99 20.43 25.80 21.73 21.28 -6.72%
P/EPS 90.77 53.38 29.40 62.15 64.98 65.83 67.22 5.12%
EY 1.10 1.87 3.40 1.61 1.54 1.52 1.49 -4.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.74 0.87 1.06 1.21 1.22 1.16 -7.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment