[BJLAND] YoY Quarter Result on 30-Apr-2005 [#4]

Stock
[BJLAND] BERJAYA LAND BHD
Announcement Date
27-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2005
Quarter
30-Apr-2005 [#4]
Profit Trend
QoQ- -292.23%
YoY- -104.06%
Quarter Report
Latest QR
Upcoming QR
BJLAND's Result
BJLAND's Financial Summary
View:
Show?
Quarter Result
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Revenue 1,009,224 126,671 190,449 121,671 183,042 167,412 735,801 5.40%
PBT 634,974 -15,677 31,694 -29,501 -8,424 29,019 15,758 85.05%
Tax 31,679 11,845 18,962 -30,306 -20,884 -24,507 -15,758 -
NP 666,653 -3,832 50,656 -59,807 -29,308 4,512 0 -
-
NP to SH 631,675 -1,881 52,513 -59,807 -29,308 4,512 -52,009 -
-
Tax Rate -4.99% - -59.83% - - 84.45% 100.00% -
Total Cost 342,571 130,503 139,793 181,478 212,350 162,900 735,801 -11.95%
-
Net Worth 5,277,506 3,277,549 1,780,101 3,458,404 3,234,285 3,227,815 2,042,597 17.12%
Dividend
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Div 42,265 62,145 32,041 31,203 31,215 - 21,455 11.95%
Div Payout % 6.69% 0.00% 61.02% 0.00% 0.00% - 0.00% -
Equity
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Net Worth 5,277,506 3,277,549 1,780,101 3,458,404 3,234,285 3,227,815 2,042,597 17.12%
NOSH 1,142,317 1,418,852 890,050 866,768 867,100 867,692 858,234 4.87%
Ratio Analysis
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
NP Margin 66.06% -3.03% 26.60% -49.15% -16.01% 2.70% 0.00% -
ROE 11.97% -0.06% 2.95% -1.73% -0.91% 0.14% -2.55% -
Per Share
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 88.35 8.93 21.40 14.04 21.11 19.29 85.73 0.50%
EPS 55.21 -0.15 4.62 -6.90 -3.38 0.52 -6.06 -
DPS 3.70 4.38 3.60 3.60 3.60 0.00 2.50 6.74%
NAPS 4.62 2.31 2.00 3.99 3.73 3.72 2.38 11.67%
Adjusted Per Share Value based on latest NOSH - 866,768
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
RPS 20.18 2.53 3.81 2.43 3.66 3.35 14.72 5.39%
EPS 12.63 -0.04 1.05 -1.20 -0.59 0.09 -1.04 -
DPS 0.85 1.24 0.64 0.62 0.62 0.00 0.43 12.01%
NAPS 1.0555 0.6555 0.356 0.6917 0.6469 0.6456 0.4085 17.12%
Price Multiplier on Financial Quarter End Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 -
Price 2.88 0.50 0.27 2.19 2.20 1.94 3.95 -
P/RPS 3.26 5.60 1.26 15.60 10.42 10.05 4.61 -5.60%
P/EPS 5.21 -377.15 4.58 -31.74 -65.09 373.08 -65.18 -
EY 19.20 -0.27 21.85 -3.15 -1.54 0.27 -1.53 -
DY 1.28 8.76 13.33 1.64 1.64 0.00 0.63 12.52%
P/NAPS 0.62 0.22 0.14 0.55 0.59 0.52 1.66 -15.12%
Price Multiplier on Announcement Date
30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 CAGR
Date 20/06/08 28/06/07 22/06/06 27/06/05 22/06/04 24/06/03 21/06/02 -
Price 1.91 0.80 0.27 2.10 1.91 2.10 3.17 -
P/RPS 2.16 8.96 1.26 14.96 9.05 10.88 3.70 -8.57%
P/EPS 3.45 -603.45 4.58 -30.43 -56.51 403.85 -52.31 -
EY 28.95 -0.17 21.85 -3.29 -1.77 0.25 -1.91 -
DY 1.94 5.48 13.33 1.71 1.88 0.00 0.79 16.13%
P/NAPS 0.41 0.35 0.14 0.53 0.51 0.56 1.33 -17.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment