[LIONIND] YoY Quarter Result on 30-Jun-2015 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- -181.04%
YoY- 72.54%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 851,501 753,421 648,680 524,986 1,213,060 1,238,800 1,455,366 -8.54%
PBT 10,948 -19,833 -743,994 -144,201 -491,756 -44,722 -76,678 -
Tax 16,699 25,006 -42,190 12,289 1,085 -1,478 -2,239 -
NP 27,647 5,173 -786,184 -131,912 -490,671 -46,200 -78,917 -
-
NP to SH 28,372 3,596 -689,310 -115,070 -419,120 -42,514 -74,613 -
-
Tax Rate -152.53% - - - - - - -
Total Cost 823,854 748,248 1,434,864 656,898 1,703,731 1,285,000 1,534,283 -9.84%
-
Net Worth 1,851,786 1,708,818 1,609,929 2,404,103 2,647,850 3,149,185 3,193,376 -8.67%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 7,173 7,176 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,851,786 1,708,818 1,609,929 2,404,103 2,647,850 3,149,185 3,193,376 -8.67%
NOSH 719,909 717,909 699,969 715,506 717,574 717,354 717,612 0.05%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 3.25% 0.69% -121.20% -25.13% -40.45% -3.73% -5.42% -
ROE 1.53% 0.21% -42.82% -4.79% -15.83% -1.35% -2.34% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 125.07 110.67 92.67 73.37 169.05 172.69 202.81 -7.73%
EPS 4.17 0.53 -98.47 -16.08 -58.41 -5.92 -10.40 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 2.72 2.51 2.30 3.36 3.69 4.39 4.45 -7.87%
Adjusted Per Share Value based on latest NOSH - 715,506
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 125.10 110.69 95.30 77.13 178.22 182.00 213.81 -8.54%
EPS 4.17 0.53 -101.27 -16.91 -61.57 -6.25 -10.96 -
DPS 0.00 0.00 0.00 0.00 0.00 1.05 1.05 -
NAPS 2.7205 2.5105 2.3652 3.532 3.8901 4.6266 4.6915 -8.67%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.86 1.20 0.32 0.35 0.64 0.98 1.22 -
P/RPS 0.69 1.08 0.35 0.48 0.38 0.57 0.60 2.35%
P/EPS 20.64 227.19 -0.32 -2.18 -1.10 -16.54 -11.73 -
EY 4.85 0.44 -307.74 -45.95 -91.26 -6.05 -8.52 -
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.82 -
P/NAPS 0.32 0.48 0.14 0.10 0.17 0.22 0.27 2.87%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 25/08/16 27/08/15 28/08/14 29/08/13 27/08/12 -
Price 0.95 1.04 0.325 0.29 0.705 0.905 1.17 -
P/RPS 0.76 0.94 0.35 0.40 0.42 0.52 0.58 4.60%
P/EPS 22.80 196.90 -0.33 -1.80 -1.21 -15.27 -11.25 -
EY 4.39 0.51 -303.01 -55.46 -82.85 -6.55 -8.89 -
DY 0.00 0.00 0.00 0.00 0.00 1.10 0.85 -
P/NAPS 0.35 0.41 0.14 0.09 0.19 0.21 0.26 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment