[LIONIND] QoQ TTM Result on 30-Jun-2015 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 54.4%
YoY- 49.63%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 2,391,227 2,366,234 2,575,239 2,782,413 3,470,487 3,970,670 4,210,919 -31.40%
PBT -252,743 -161,771 -262,414 -278,853 -626,408 -583,138 -552,378 -40.59%
Tax 1,210 -138 -9,892 -9,013 -20,217 -14,994 -2,242 -
NP -251,533 -161,909 -272,306 -287,866 -646,625 -598,132 -554,620 -40.94%
-
NP to SH -222,237 -147,921 -239,286 -254,821 -558,871 -509,245 -483,627 -40.42%
-
Tax Rate - - - - - - - -
Total Cost 2,642,760 2,528,143 2,847,545 3,070,279 4,117,112 4,568,802 4,765,539 -32.47%
-
Net Worth 2,284,199 2,400,840 2,396,509 2,404,103 2,519,692 2,555,821 2,613,873 -8.58%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,284,199 2,400,840 2,396,509 2,404,103 2,519,692 2,555,821 2,613,873 -8.58%
NOSH 700,674 701,999 713,246 715,506 715,821 715,916 716,129 -1.44%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -10.52% -6.84% -10.57% -10.35% -18.63% -15.06% -13.17% -
ROE -9.73% -6.16% -9.98% -10.60% -22.18% -19.92% -18.50% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 341.27 337.07 361.06 388.87 484.83 554.63 588.01 -30.39%
EPS -31.72 -21.07 -33.55 -35.61 -78.07 -71.13 -67.53 -39.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.26 3.42 3.36 3.36 3.52 3.57 3.65 -7.25%
Adjusted Per Share Value based on latest NOSH - 715,506
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 351.31 347.63 378.34 408.78 509.86 583.35 618.65 -31.40%
EPS -32.65 -21.73 -35.15 -37.44 -82.11 -74.82 -71.05 -40.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3558 3.5272 3.5208 3.532 3.7018 3.7549 3.8402 -8.58%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.335 0.29 0.31 0.35 0.47 0.505 0.64 -
P/RPS 0.10 0.09 0.09 0.09 0.10 0.09 0.11 -6.15%
P/EPS -1.06 -1.38 -0.92 -0.98 -0.60 -0.71 -0.95 7.57%
EY -94.68 -72.66 -108.22 -101.75 -166.12 -140.86 -105.52 -6.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.08 0.09 0.10 0.13 0.14 0.18 -32.39%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 25/11/15 27/08/15 29/05/15 27/02/15 26/11/14 -
Price 0.35 0.22 0.29 0.29 0.40 0.47 0.56 -
P/RPS 0.10 0.07 0.08 0.07 0.08 0.08 0.10 0.00%
P/EPS -1.10 -1.04 -0.86 -0.81 -0.51 -0.66 -0.83 20.63%
EY -90.62 -95.78 -115.69 -122.81 -195.19 -151.34 -120.60 -17.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.06 0.09 0.09 0.11 0.13 0.15 -18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment