[LIONIND] YoY TTM Result on 30-Jun-2015 [#4]

Stock
[LIONIND] LION INDUSTRIES CORPORATION
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
30-Jun-2015 [#4]
Profit Trend
QoQ- 54.4%
YoY- 49.63%
Quarter Report
Latest QR
Upcoming QR
LIONIND's Result
LIONIND's Financial Summary
View:
Show?
TTM Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 3,294,795 2,667,492 2,514,921 2,782,413 4,482,351 4,748,470 5,544,080 -8.30%
PBT 174,474 107,442 -852,536 -278,853 -580,786 -30,378 -12,832 -
Tax 6,795 6,023 -53,269 -9,013 2,400 -1,227 -17,281 -
NP 181,269 113,465 -905,805 -287,866 -578,386 -31,605 -30,113 -
-
NP to SH 172,629 105,311 -796,477 -254,821 -505,946 -34,498 -38,221 -
-
Tax Rate -3.89% -5.61% - - - - - -
Total Cost 3,113,526 2,554,027 3,420,726 3,070,279 5,060,737 4,780,075 5,574,193 -9.24%
-
Net Worth 1,851,786 1,708,818 1,609,929 2,404,103 2,647,850 3,149,185 3,193,376 -8.67%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - 7,173 7,176 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,851,786 1,708,818 1,609,929 2,404,103 2,647,850 3,149,185 3,193,376 -8.67%
NOSH 719,909 717,909 699,969 715,506 717,574 717,354 717,612 0.05%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 5.50% 4.25% -36.02% -10.35% -12.90% -0.67% -0.54% -
ROE 9.32% 6.16% -49.47% -10.60% -19.11% -1.10% -1.20% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 483.96 391.81 359.29 388.87 624.65 661.94 772.57 -7.49%
EPS 25.36 15.47 -113.79 -35.61 -70.51 -4.81 -5.33 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 2.72 2.51 2.30 3.36 3.69 4.39 4.45 -7.87%
Adjusted Per Share Value based on latest NOSH - 715,506
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 484.05 391.89 369.48 408.78 658.52 697.62 814.51 -8.30%
EPS 25.36 15.47 -117.01 -37.44 -74.33 -5.07 -5.62 -
DPS 0.00 0.00 0.00 0.00 0.00 1.05 1.05 -
NAPS 2.7205 2.5105 2.3652 3.532 3.8901 4.6266 4.6915 -8.67%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.86 1.20 0.32 0.35 0.64 0.98 1.22 -
P/RPS 0.18 0.31 0.09 0.09 0.10 0.15 0.16 1.98%
P/EPS 3.39 7.76 -0.28 -0.98 -0.91 -20.38 -22.91 -
EY 29.48 12.89 -355.59 -101.75 -110.17 -4.91 -4.37 -
DY 0.00 0.00 0.00 0.00 0.00 1.02 0.82 -
P/NAPS 0.32 0.48 0.14 0.10 0.17 0.22 0.27 2.87%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 30/08/18 29/08/17 25/08/16 27/08/15 28/08/14 29/08/13 27/08/12 -
Price 0.95 1.04 0.325 0.29 0.705 0.905 1.17 -
P/RPS 0.20 0.27 0.09 0.07 0.11 0.14 0.15 4.90%
P/EPS 3.75 6.72 -0.29 -0.81 -1.00 -18.82 -21.97 -
EY 26.69 14.87 -350.12 -122.81 -100.01 -5.31 -4.55 -
DY 0.00 0.00 0.00 0.00 0.00 1.10 0.85 -
P/NAPS 0.35 0.41 0.14 0.09 0.19 0.21 0.26 5.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment