[WTK] YoY Quarter Result on 30-Jun-2013 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 23.76%
YoY- 37.01%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 169,611 164,635 180,976 184,078 170,184 176,638 191,017 -1.95%
PBT 2,209 10,786 14,469 14,962 11,251 26,569 9,762 -21.91%
Tax -228 -4,364 -4,080 -3,140 -2,665 -5,195 -2,699 -33.73%
NP 1,981 6,422 10,389 11,822 8,586 21,374 7,063 -19.07%
-
NP to SH 2,192 6,611 10,365 11,668 8,516 21,223 7,089 -17.75%
-
Tax Rate 10.32% 40.46% 28.20% 20.99% 23.69% 19.55% 27.65% -
Total Cost 167,630 158,213 170,587 172,256 161,598 155,264 183,954 -1.53%
-
Net Worth 1,381,913 1,337,011 869,561 1,240,538 1,220,916 1,118,054 1,056,826 4.56%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,381,913 1,337,011 869,561 1,240,538 1,220,916 1,118,054 1,056,826 4.56%
NOSH 476,521 481,344 434,780 433,754 434,489 435,040 434,907 1.53%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.17% 3.90% 5.74% 6.42% 5.05% 12.10% 3.70% -
ROE 0.16% 0.49% 1.19% 0.94% 0.70% 1.90% 0.67% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 35.59 34.48 41.62 42.44 39.17 40.60 43.92 -3.44%
EPS 0.46 1.38 2.39 2.69 1.96 4.88 1.63 -18.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.90 2.80 2.00 2.86 2.81 2.57 2.43 2.98%
Adjusted Per Share Value based on latest NOSH - 433,754
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 35.24 34.20 37.60 38.24 35.36 36.70 39.68 -1.95%
EPS 0.46 1.37 2.15 2.42 1.77 4.41 1.47 -17.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8709 2.7777 1.8065 2.5772 2.5365 2.3228 2.1956 4.56%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 1.06 1.05 1.40 1.12 1.24 1.89 1.13 -
P/RPS 2.98 3.05 3.36 2.64 3.17 4.65 2.57 2.49%
P/EPS 230.43 75.84 58.73 41.64 63.27 38.74 69.33 22.13%
EY 0.43 1.32 1.70 2.40 1.58 2.58 1.44 -18.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.70 0.39 0.44 0.74 0.47 -3.90%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 26/08/16 27/08/15 28/08/14 30/08/13 29/08/12 25/08/11 26/08/10 -
Price 1.06 0.91 1.37 1.22 1.15 1.34 1.08 -
P/RPS 2.98 2.64 3.29 2.87 2.94 3.30 2.46 3.24%
P/EPS 230.43 65.73 57.47 45.35 58.67 27.47 66.26 23.06%
EY 0.43 1.52 1.74 2.20 1.70 3.64 1.51 -18.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.69 0.43 0.41 0.52 0.44 -2.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment