[WTK] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -32.39%
YoY- -11.17%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 172,219 169,611 164,635 180,976 184,078 170,184 176,638 -0.42%
PBT -8,387 2,209 10,786 14,469 14,962 11,251 26,569 -
Tax -2,470 -228 -4,364 -4,080 -3,140 -2,665 -5,195 -11.64%
NP -10,857 1,981 6,422 10,389 11,822 8,586 21,374 -
-
NP to SH -10,423 2,192 6,611 10,365 11,668 8,516 21,223 -
-
Tax Rate - 10.32% 40.46% 28.20% 20.99% 23.69% 19.55% -
Total Cost 183,076 167,630 158,213 170,587 172,256 161,598 155,264 2.78%
-
Net Worth 1,346,476 1,381,913 1,337,011 869,561 1,240,538 1,220,916 1,118,054 3.14%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,346,476 1,381,913 1,337,011 869,561 1,240,538 1,220,916 1,118,054 3.14%
NOSH 481,344 476,521 481,344 434,780 433,754 434,489 435,040 1.69%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -6.30% 1.17% 3.90% 5.74% 6.42% 5.05% 12.10% -
ROE -0.77% 0.16% 0.49% 1.19% 0.94% 0.70% 1.90% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 36.07 35.59 34.48 41.62 42.44 39.17 40.60 -1.95%
EPS -2.18 0.46 1.38 2.39 2.69 1.96 4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.82 2.90 2.80 2.00 2.86 2.81 2.57 1.55%
Adjusted Per Share Value based on latest NOSH - 434,780
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 35.78 35.24 34.20 37.60 38.24 35.36 36.70 -0.42%
EPS -2.17 0.46 1.37 2.15 2.42 1.77 4.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7973 2.8709 2.7777 1.8065 2.5772 2.5365 2.3228 3.14%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.885 1.06 1.05 1.40 1.12 1.24 1.89 -
P/RPS 2.45 2.98 3.05 3.36 2.64 3.17 4.65 -10.12%
P/EPS -40.54 230.43 75.84 58.73 41.64 63.27 38.74 -
EY -2.47 0.43 1.32 1.70 2.40 1.58 2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.37 0.38 0.70 0.39 0.44 0.74 -13.48%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 26/08/16 27/08/15 28/08/14 30/08/13 29/08/12 25/08/11 -
Price 0.815 1.06 0.91 1.37 1.22 1.15 1.34 -
P/RPS 2.26 2.98 2.64 3.29 2.87 2.94 3.30 -6.10%
P/EPS -37.33 230.43 65.73 57.47 45.35 58.67 27.47 -
EY -2.68 0.43 1.52 1.74 2.20 1.70 3.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.37 0.33 0.69 0.43 0.41 0.52 -9.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment