[WTK] YoY Quarter Result on 30-Jun-2010 [#2]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 463.73%
YoY- 228.26%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 184,078 170,184 176,638 191,017 133,075 226,114 161,502 2.20%
PBT 14,962 11,251 26,569 9,762 -3,371 23,489 18,554 -3.51%
Tax -3,140 -2,665 -5,195 -2,699 -2,237 -4,540 -3,488 -1.73%
NP 11,822 8,586 21,374 7,063 -5,608 18,949 15,066 -3.95%
-
NP to SH 11,668 8,516 21,223 7,089 -5,527 19,060 15,082 -4.18%
-
Tax Rate 20.99% 23.69% 19.55% 27.65% - 19.33% 18.80% -
Total Cost 172,256 161,598 155,264 183,954 138,683 207,165 146,436 2.74%
-
Net Worth 1,240,538 1,220,916 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 3.29%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - 5,106 -
Div Payout % - - - - - - 33.86% -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 1,240,538 1,220,916 1,118,054 1,056,826 1,048,824 1,048,735 1,021,354 3.29%
NOSH 433,754 434,489 435,040 434,907 435,196 435,159 170,225 16.85%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 6.42% 5.05% 12.10% 3.70% -4.21% 8.38% 9.33% -
ROE 0.94% 0.70% 1.90% 0.67% -0.53% 1.82% 1.48% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 42.44 39.17 40.60 43.92 30.58 51.96 94.88 -12.53%
EPS 2.69 1.96 4.88 1.63 -1.27 4.38 8.86 -18.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 2.86 2.81 2.57 2.43 2.41 2.41 6.00 -11.60%
Adjusted Per Share Value based on latest NOSH - 434,907
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 38.24 35.36 36.70 39.68 27.65 46.98 33.55 2.20%
EPS 2.42 1.77 4.41 1.47 -1.15 3.96 3.13 -4.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.06 -
NAPS 2.5772 2.5365 2.3228 2.1956 2.1789 2.1788 2.1219 3.28%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 1.12 1.24 1.89 1.13 1.17 2.19 4.35 -
P/RPS 2.64 3.17 4.65 2.57 3.83 4.21 4.58 -8.76%
P/EPS 41.64 63.27 38.74 69.33 -92.13 50.00 49.10 -2.70%
EY 2.40 1.58 2.58 1.44 -1.09 2.00 2.04 2.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.69 -
P/NAPS 0.39 0.44 0.74 0.47 0.49 0.91 0.72 -9.70%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/08/13 29/08/12 25/08/11 26/08/10 27/08/09 27/08/08 30/08/07 -
Price 1.22 1.15 1.34 1.08 1.17 1.82 2.20 -
P/RPS 2.87 2.94 3.30 2.46 3.83 3.50 2.32 3.60%
P/EPS 45.35 58.67 27.47 66.26 -92.13 41.55 24.83 10.55%
EY 2.20 1.70 3.64 1.51 -1.09 2.41 4.03 -9.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.36 -
P/NAPS 0.43 0.41 0.52 0.44 0.49 0.76 0.37 2.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment