[WTK] YoY TTM Result on 31-Dec-2001 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -5.63%
YoY- -47.16%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
TTM Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 608,467 565,673 498,221 452,266 547,438 280,117 -0.81%
PBT 99,541 58,938 55,204 43,141 93,579 62,711 -0.48%
Tax -11,024 -10,389 -12,279 -7,086 -25,058 -7,299 -0.43%
NP 88,517 48,549 42,925 36,055 68,521 55,412 -0.49%
-
NP to SH 88,517 48,549 42,925 36,207 68,521 55,412 -0.49%
-
Tax Rate 11.07% 17.63% 22.24% 16.43% 26.78% 11.64% -
Total Cost 519,950 517,124 455,296 416,211 478,917 224,705 -0.87%
-
Net Worth 741,992 667,449 628,140 588,568 595,535 538,948 -0.33%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 11,689 - - 8,151 8,158 3,818 -1.17%
Div Payout % 13.21% - - 22.51% 11.91% 6.89% -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 741,992 667,449 628,140 588,568 595,535 538,948 -0.33%
NOSH 162,717 162,396 162,730 163,038 163,160 109,098 -0.41%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 14.55% 8.58% 8.62% 7.97% 12.52% 19.78% -
ROE 11.93% 7.27% 6.83% 6.15% 11.51% 10.28% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 373.94 348.33 306.16 277.40 335.52 256.76 -0.39%
EPS 54.40 29.90 26.38 22.21 42.00 50.79 -0.07%
DPS 7.20 0.00 0.00 5.00 5.00 3.50 -0.75%
NAPS 4.56 4.11 3.86 3.61 3.65 4.94 0.08%
Adjusted Per Share Value based on latest NOSH - 163,038
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 126.41 117.52 103.51 93.96 113.73 58.19 -0.81%
EPS 18.39 10.09 8.92 7.52 14.24 11.51 -0.49%
DPS 2.43 0.00 0.00 1.69 1.69 0.79 -1.17%
NAPS 1.5415 1.3866 1.305 1.2228 1.2372 1.1197 -0.33%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/04 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 3.10 2.08 2.42 2.01 2.58 0.00 -
P/RPS 0.83 0.60 0.79 0.72 0.77 0.00 -100.00%
P/EPS 5.70 6.96 9.17 9.05 6.14 0.00 -100.00%
EY 17.55 14.37 10.90 11.05 16.28 0.00 -100.00%
DY 2.32 0.00 0.00 2.49 1.94 0.00 -100.00%
P/NAPS 0.68 0.51 0.63 0.56 0.71 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 27/02/04 28/02/03 26/02/02 28/02/01 - -
Price 2.80 2.46 2.38 2.04 2.40 0.00 -
P/RPS 0.75 0.71 0.78 0.74 0.72 0.00 -100.00%
P/EPS 5.15 8.23 9.02 9.19 5.71 0.00 -100.00%
EY 19.43 12.15 11.08 10.89 17.50 0.00 -100.00%
DY 2.57 0.00 0.00 2.45 2.08 0.00 -100.00%
P/NAPS 0.61 0.60 0.62 0.57 0.66 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment