[WTK] QoQ Cumulative Quarter Result on 31-Dec-2001 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 44.21%
YoY- -50.39%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 365,766 223,731 103,390 452,266 345,363 221,077 105,570 128.79%
PBT 38,958 18,517 7,603 43,142 31,368 20,375 11,941 119.81%
Tax -9,087 -4,730 -1,591 -7,086 -6,366 -4,615 -2,657 126.82%
NP 29,871 13,787 6,012 36,056 25,002 15,760 9,284 117.78%
-
NP to SH 30,266 13,787 6,012 36,056 25,002 15,760 9,284 119.70%
-
Tax Rate 23.33% 25.54% 20.93% 16.42% 20.29% 22.65% 22.25% -
Total Cost 335,895 209,944 97,378 416,210 320,361 205,317 96,286 129.84%
-
Net Worth 623,463 603,893 596,312 588,969 588,282 586,304 614,574 0.96%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 8,157 - - - -
Div Payout % - - - 22.62% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 623,463 603,893 596,312 588,969 588,282 586,304 614,574 0.96%
NOSH 164,937 162,774 162,926 163,149 163,411 163,316 163,450 0.60%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.17% 6.16% 5.81% 7.97% 7.24% 7.13% 8.79% -
ROE 4.85% 2.28% 1.01% 6.12% 4.25% 2.69% 1.51% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 221.76 137.45 63.46 277.21 211.35 135.37 64.59 127.41%
EPS 18.35 8.47 3.69 22.10 15.30 9.65 5.68 118.38%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.78 3.71 3.66 3.61 3.60 3.59 3.76 0.35%
Adjusted Per Share Value based on latest NOSH - 163,038
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 75.99 46.48 21.48 93.96 71.75 45.93 21.93 128.81%
EPS 6.29 2.86 1.25 7.49 5.19 3.27 1.93 119.65%
DPS 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
NAPS 1.2953 1.2546 1.2388 1.2236 1.2222 1.2181 1.2768 0.96%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.47 2.50 2.02 2.01 2.06 2.18 2.26 -
P/RPS 1.11 1.82 3.18 0.73 0.97 1.61 3.50 -53.46%
P/EPS 13.46 29.52 54.74 9.10 13.46 22.59 39.79 -51.41%
EY 7.43 3.39 1.83 11.00 7.43 4.43 2.51 106.02%
DY 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.55 0.56 0.57 0.61 0.60 5.47%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 24/05/02 26/02/02 26/11/01 28/08/01 30/05/01 -
Price 2.43 2.58 2.58 2.04 2.10 2.22 2.26 -
P/RPS 1.10 1.88 4.07 0.74 0.99 1.64 3.50 -53.74%
P/EPS 13.24 30.46 69.92 9.23 13.73 23.01 39.79 -51.94%
EY 7.55 3.28 1.43 10.83 7.29 4.35 2.51 108.23%
DY 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.70 0.57 0.58 0.62 0.60 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment