[WTK] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[WTK] WTK HOLDINGS BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 19.61%
YoY- -16.36%
Quarter Report
Latest QR
Upcoming QR
WTK's Result
WTK's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 142,036 120,341 103,390 106,903 124,286 115,507 105,570 21.85%
PBT 20,441 10,914 7,603 11,774 10,993 8,433 11,941 43.05%
Tax -4,357 -3,139 -1,591 -720 -1,751 -1,958 -2,657 39.01%
NP 16,084 7,775 6,012 11,054 9,242 6,475 9,284 44.19%
-
NP to SH 16,291 7,775 6,012 11,054 9,242 6,475 9,284 45.43%
-
Tax Rate 21.32% 28.76% 20.93% 6.12% 15.93% 23.22% 22.25% -
Total Cost 125,952 112,566 97,378 95,849 115,044 109,032 96,286 19.58%
-
Net Worth 623,279 603,457 596,312 588,568 583,705 587,001 614,574 0.94%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - 8,151 - - - -
Div Payout % - - - 73.75% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 623,279 603,457 596,312 588,568 583,705 587,001 614,574 0.94%
NOSH 164,888 162,656 162,926 163,038 162,140 163,510 163,450 0.58%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 11.32% 6.46% 5.81% 10.34% 7.44% 5.61% 8.79% -
ROE 2.61% 1.29% 1.01% 1.88% 1.58% 1.10% 1.51% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 86.14 73.98 63.46 65.57 76.65 70.64 64.59 21.13%
EPS 9.88 4.78 3.69 6.78 5.70 3.96 5.68 44.58%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.78 3.71 3.66 3.61 3.60 3.59 3.76 0.35%
Adjusted Per Share Value based on latest NOSH - 163,038
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 29.51 25.00 21.48 22.21 25.82 24.00 21.93 21.86%
EPS 3.38 1.62 1.25 2.30 1.92 1.35 1.93 45.24%
DPS 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
NAPS 1.2949 1.2537 1.2388 1.2228 1.2127 1.2195 1.2768 0.94%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 2.47 2.50 2.02 2.01 2.06 2.18 2.26 -
P/RPS 2.87 3.38 3.18 3.07 2.69 3.09 3.50 -12.38%
P/EPS 25.00 52.30 54.74 29.65 36.14 55.05 39.79 -26.62%
EY 4.00 1.91 1.83 3.37 2.77 1.82 2.51 36.39%
DY 0.00 0.00 0.00 2.49 0.00 0.00 0.00 -
P/NAPS 0.65 0.67 0.55 0.56 0.57 0.61 0.60 5.47%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 27/08/02 24/05/02 26/02/02 26/11/01 28/08/01 30/05/01 -
Price 2.43 2.58 2.58 2.04 2.10 2.22 2.26 -
P/RPS 2.82 3.49 4.07 3.11 2.74 3.14 3.50 -13.40%
P/EPS 24.60 53.97 69.92 30.09 36.84 56.06 39.79 -27.40%
EY 4.07 1.85 1.43 3.32 2.71 1.78 2.51 37.98%
DY 0.00 0.00 0.00 2.45 0.00 0.00 0.00 -
P/NAPS 0.64 0.70 0.70 0.57 0.58 0.62 0.60 4.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment