[IBHD] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[IBHD] I-BHD
Announcement Date
17-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 5.55%
YoY- 33.71%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 11,248 42,207 107,164 127,815 86,676 52,725 70,649 -26.35%
PBT -2,326 14,912 28,698 26,584 23,610 9,041 25,684 -
Tax 2,831 -4,079 -6,388 -6,972 -8,947 -518 -6,269 -
NP 505 10,833 22,310 19,612 14,663 8,523 19,415 -45.53%
-
NP to SH 510 10,825 22,313 19,626 14,678 8,518 19,406 -45.44%
-
Tax Rate - 27.35% 22.26% 26.23% 37.89% 5.73% 24.41% -
Total Cost 10,743 31,374 84,854 108,203 72,013 44,202 51,234 -22.90%
-
Net Worth 1,139,275 1,040,087 1,040,087 944,169 893,443 862,447 241,719 29.45%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 1,139,275 1,040,087 1,040,087 944,169 893,443 862,447 241,719 29.45%
NOSH 1,116,936 1,014,235 1,008,667 1,060,864 1,063,623 1,064,749 114,018 46.22%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 4.49% 25.67% 20.82% 15.34% 16.92% 16.17% 27.48% -
ROE 0.04% 1.04% 2.15% 2.08% 1.64% 0.99% 8.03% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 1.01 3.98 10.10 12.05 8.15 4.95 61.96 -49.61%
EPS 0.05 1.02 2.10 1.85 1.38 0.80 17.02 -62.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.02 0.98 0.98 0.89 0.84 0.81 2.12 -11.46%
Adjusted Per Share Value based on latest NOSH - 1,060,864
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.61 2.27 5.77 6.88 4.67 2.84 3.80 -26.25%
EPS 0.03 0.58 1.20 1.06 0.79 0.46 1.04 -44.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6134 0.56 0.56 0.5084 0.481 0.4644 0.1301 29.46%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.155 0.39 0.50 0.605 0.50 0.565 3.35 -
P/RPS 15.39 9.81 4.95 5.02 6.14 11.41 5.41 19.01%
P/EPS 339.46 38.24 23.78 32.70 36.23 70.63 19.68 60.67%
EY 0.29 2.62 4.20 3.06 2.76 1.42 5.08 -37.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.40 0.51 0.68 0.60 0.70 1.58 -32.43%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 14/08/20 29/08/19 24/07/18 17/07/17 20/07/16 24/08/15 08/08/14 -
Price 0.17 0.32 0.525 0.60 0.54 0.505 1.88 -
P/RPS 16.88 8.05 5.20 4.98 6.63 10.20 3.03 33.10%
P/EPS 372.31 31.37 24.97 32.43 39.13 63.13 11.05 79.62%
EY 0.27 3.19 4.00 3.08 2.56 1.58 9.05 -44.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.33 0.54 0.67 0.64 0.62 0.89 -24.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment