[IBHD] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[IBHD] I-BHD
Announcement Date
29-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 68.27%
YoY- -51.49%
Quarter Report
Latest QR
Upcoming QR
IBHD's Result
IBHD's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 20,233 16,897 11,248 42,207 107,164 127,815 86,676 -21.52%
PBT 1,743 -3,410 -2,326 14,912 28,698 26,584 23,610 -35.21%
Tax -204 -72 2,831 -4,079 -6,388 -6,972 -8,947 -46.73%
NP 1,539 -3,482 505 10,833 22,310 19,612 14,663 -31.30%
-
NP to SH 1,518 -3,441 510 10,825 22,313 19,626 14,678 -31.47%
-
Tax Rate 11.70% - - 27.35% 22.26% 26.23% 37.89% -
Total Cost 18,694 20,379 10,743 31,374 84,854 108,203 72,013 -20.12%
-
Net Worth 1,148,231 1,166,968 1,139,275 1,040,087 1,040,087 944,169 893,443 4.26%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,148,231 1,166,968 1,139,275 1,040,087 1,040,087 944,169 893,443 4.26%
NOSH 1,136,863 1,136,068 1,116,936 1,014,235 1,008,667 1,060,864 1,063,623 1.11%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 7.61% -20.61% 4.49% 25.67% 20.82% 15.34% 16.92% -
ROE 0.13% -0.29% 0.04% 1.04% 2.15% 2.08% 1.64% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.78 1.49 1.01 3.98 10.10 12.05 8.15 -22.38%
EPS 0.13 -0.30 0.05 1.02 2.10 1.85 1.38 -32.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.01 1.03 1.02 0.98 0.98 0.89 0.84 3.11%
Adjusted Per Share Value based on latest NOSH - 1,014,235
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 1.09 0.91 0.61 2.27 5.77 6.88 4.67 -21.52%
EPS 0.08 -0.19 0.03 0.58 1.20 1.06 0.79 -31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6182 0.6283 0.6134 0.56 0.56 0.5084 0.481 4.26%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.25 0.29 0.155 0.39 0.50 0.605 0.50 -
P/RPS 14.05 19.45 15.39 9.81 4.95 5.02 6.14 14.78%
P/EPS 187.23 -95.48 339.46 38.24 23.78 32.70 36.23 31.47%
EY 0.53 -1.05 0.29 2.62 4.20 3.06 2.76 -24.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.15 0.40 0.51 0.68 0.60 -13.57%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 25/08/22 25/08/21 14/08/20 29/08/19 24/07/18 17/07/17 20/07/16 -
Price 0.245 0.29 0.17 0.32 0.525 0.60 0.54 -
P/RPS 13.77 19.45 16.88 8.05 5.20 4.98 6.63 12.94%
P/EPS 183.49 -95.48 372.31 31.37 24.97 32.43 39.13 29.35%
EY 0.55 -1.05 0.27 3.19 4.00 3.08 2.56 -22.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.28 0.17 0.33 0.54 0.67 0.64 -15.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment