[SEAL] YoY Quarter Result on 31-Mar-2016 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -101.39%
YoY- 86.91%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 22,084 52,609 34,238 12,875 8,633 157,897 59,535 -15.22%
PBT 2,509 10,558 11,808 960 1,139 117,339 21,353 -30.00%
Tax -1,339 -3,059 -3,630 -906 -1,992 -27,027 -5,080 -19.91%
NP 1,170 7,499 8,178 54 -853 90,312 16,273 -35.50%
-
NP to SH 1,167 7,475 3,595 -25 -191 53,599 8,909 -28.72%
-
Tax Rate 53.37% 28.97% 30.74% 94.38% 174.89% 23.03% 23.79% -
Total Cost 20,914 45,110 26,060 12,821 9,486 67,585 43,262 -11.40%
-
Net Worth 282,096 265,502 250,705 280,000 241,933 250,301 181,199 7.65%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 282,096 265,502 250,705 280,000 241,933 250,301 181,199 7.65%
NOSH 242,952 242,952 242,952 250,000 212,222 215,776 215,714 2.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 5.30% 14.25% 23.89% 0.42% -9.88% 57.20% 27.33% -
ROE 0.41% 2.82% 1.43% -0.01% -0.08% 21.41% 4.92% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 9.32 22.19 15.30 5.15 4.07 73.18 27.60 -16.54%
EPS 6.47 3.15 1.61 -0.01 -0.09 24.84 4.13 7.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.12 1.12 1.12 1.14 1.16 0.84 5.97%
Adjusted Per Share Value based on latest NOSH - 250,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 5.25 12.52 8.15 3.06 2.05 37.57 14.16 -15.23%
EPS 0.28 1.78 0.86 -0.01 -0.05 12.75 2.12 -28.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6712 0.6317 0.5965 0.6662 0.5756 0.5955 0.4311 7.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.34 0.40 0.48 0.485 0.625 0.63 0.425 -
P/RPS 3.65 1.80 3.14 9.42 15.36 0.86 1.54 15.46%
P/EPS 69.07 12.69 29.89 -4,850.00 -694.44 2.54 10.29 37.32%
EY 1.45 7.88 3.35 -0.02 -0.14 39.43 9.72 -27.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.43 0.43 0.55 0.54 0.51 -8.97%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 21/05/18 31/05/17 31/05/16 26/05/15 30/05/14 30/05/13 -
Price 0.31 0.415 0.44 0.47 0.61 0.715 0.48 -
P/RPS 3.33 1.87 2.88 9.13 15.00 0.98 1.74 11.41%
P/EPS 62.97 13.16 27.40 -4,700.00 -677.78 2.88 11.62 32.51%
EY 1.59 7.60 3.65 -0.02 -0.15 34.74 8.60 -24.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.39 0.42 0.54 0.62 0.57 -12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment