[SEAL] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 103.35%
YoY- 107.93%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 8,302 9,818 22,084 52,609 34,238 12,875 8,633 -0.64%
PBT 2,061 182 2,509 10,558 11,808 960 1,139 10.37%
Tax -263 20 -1,339 -3,059 -3,630 -906 -1,992 -28.61%
NP 1,798 202 1,170 7,499 8,178 54 -853 -
-
NP to SH 1,780 180 1,167 7,475 3,595 -25 -191 -
-
Tax Rate 12.76% -10.99% 53.37% 28.97% 30.74% 94.38% 174.89% -
Total Cost 6,504 9,616 20,914 45,110 26,060 12,821 9,486 -6.09%
-
Net Worth 298,216 289,208 282,096 265,502 250,705 280,000 241,933 3.54%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 298,216 289,208 282,096 265,502 250,705 280,000 241,933 3.54%
NOSH 242,952 242,952 242,952 242,952 242,952 250,000 212,222 2.27%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 21.66% 2.06% 5.30% 14.25% 23.89% 0.42% -9.88% -
ROE 0.60% 0.06% 0.41% 2.82% 1.43% -0.01% -0.08% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.50 4.14 9.32 22.19 15.30 5.15 4.07 -2.48%
EPS 0.75 -0.84 6.47 3.15 1.61 -0.01 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.258 1.22 1.19 1.12 1.12 1.12 1.14 1.65%
Adjusted Per Share Value based on latest NOSH - 242,952
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.98 2.34 5.25 12.52 8.15 3.06 2.05 -0.57%
EPS 0.42 0.04 0.28 1.78 0.86 -0.01 -0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7095 0.6881 0.6712 0.6317 0.5965 0.6662 0.5756 3.54%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.33 0.21 0.34 0.40 0.48 0.485 0.625 -
P/RPS 9.42 5.07 3.65 1.80 3.14 9.42 15.36 -7.81%
P/EPS 43.95 276.57 69.07 12.69 29.89 -4,850.00 -694.44 -
EY 2.28 0.36 1.45 7.88 3.35 -0.02 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.17 0.29 0.36 0.43 0.43 0.55 -11.72%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 25/05/21 25/06/20 30/05/19 21/05/18 31/05/17 31/05/16 26/05/15 -
Price 0.315 0.29 0.31 0.415 0.44 0.47 0.61 -
P/RPS 8.99 7.00 3.33 1.87 2.88 9.13 15.00 -8.17%
P/EPS 41.95 381.92 62.97 13.16 27.40 -4,700.00 -677.78 -
EY 2.38 0.26 1.59 7.60 3.65 -0.02 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.26 0.37 0.39 0.42 0.54 -12.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment