[SEAL] YoY TTM Result on 31-Mar-2016 [#3]

Stock
[SEAL] SEAL INCORPORATED BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- 5.98%
YoY- 59.59%
Quarter Report
Latest QR
Upcoming QR
SEAL's Result
SEAL's Financial Summary
View:
Show?
TTM Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 98,623 125,114 79,261 68,474 30,856 322,080 173,928 -9.01%
PBT 24,975 11,868 11,219 7,957 -4,734 176,343 57,053 -12.85%
Tax -6,921 -7,234 -4,498 -10,498 -5,458 -46,973 -20,457 -16.51%
NP 18,054 4,634 6,721 -2,541 -10,192 129,370 36,596 -11.10%
-
NP to SH 18,009 -82 3,037 -2,610 -6,459 68,211 20,775 -2.35%
-
Tax Rate 27.71% 60.95% 40.09% 131.93% - 26.64% 35.86% -
Total Cost 80,569 120,480 72,540 71,015 41,048 192,710 137,332 -8.50%
-
Net Worth 282,096 265,502 250,705 280,000 241,933 250,301 181,199 7.65%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 282,096 265,502 250,705 280,000 241,933 250,301 181,199 7.65%
NOSH 242,952 242,952 242,952 250,000 212,222 215,776 215,714 2.00%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 18.31% 3.70% 8.48% -3.71% -33.03% 40.17% 21.04% -
ROE 6.38% -0.03% 1.21% -0.93% -2.67% 27.25% 11.47% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 41.60 52.78 35.41 27.39 14.54 149.27 80.63 -10.43%
EPS 7.60 -0.03 1.36 -1.04 -3.04 31.61 9.63 -3.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.12 1.12 1.12 1.14 1.16 0.84 5.97%
Adjusted Per Share Value based on latest NOSH - 250,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 23.46 29.77 18.86 16.29 7.34 76.63 41.38 -9.02%
EPS 4.28 -0.02 0.72 -0.62 -1.54 16.23 4.94 -2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6712 0.6317 0.5965 0.6662 0.5756 0.5955 0.4311 7.65%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.34 0.40 0.48 0.485 0.625 0.63 0.425 -
P/RPS 0.82 0.76 1.36 1.77 4.30 0.42 0.53 7.54%
P/EPS 4.48 -1,156.37 35.38 -46.46 -20.54 1.99 4.41 0.26%
EY 22.34 -0.09 2.83 -2.15 -4.87 50.18 22.66 -0.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.36 0.43 0.43 0.55 0.54 0.51 -8.97%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/05/19 21/05/18 31/05/17 31/05/16 26/05/15 30/05/14 30/05/13 -
Price 0.31 0.415 0.44 0.47 0.61 0.715 0.48 -
P/RPS 0.75 0.79 1.24 1.72 4.20 0.48 0.60 3.78%
P/EPS 4.08 -1,199.74 32.43 -45.02 -20.04 2.26 4.98 -3.26%
EY 24.51 -0.08 3.08 -2.22 -4.99 44.21 20.06 3.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.37 0.39 0.42 0.54 0.62 0.57 -12.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment