[JTIASA] QoQ Quarter Result on 31-Mar-2015 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
27-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Mar-2015 [#3]
Profit Trend
QoQ- 112.76%
YoY- -92.23%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 300,336 247,624 238,920 243,142 288,345 261,864 271,740 6.87%
PBT 35,259 32,602 18,609 8,553 -4,022 32,479 16,129 68.19%
Tax -7,568 -7,934 -2,622 -6,854 -250 -8,658 -5,316 26.46%
NP 27,691 24,668 15,987 1,699 -4,272 23,821 10,813 86.86%
-
NP to SH 26,279 24,134 15,239 635 -4,976 23,527 10,014 89.92%
-
Tax Rate 21.46% 24.34% 14.09% 80.14% - 26.66% 32.96% -
Total Cost 272,645 222,956 222,933 241,443 292,617 238,043 260,927 2.96%
-
Net Worth 1,780,497 1,793,088 1,776,265 1,641,928 1,765,992 1,771,786 1,759,741 0.78%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - 97 - - - 97 -
Div Payout % - - 0.64% - - - 0.97% -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,780,497 1,793,088 1,776,265 1,641,928 1,765,992 1,771,786 1,759,741 0.78%
NOSH 952,137 969,236 970,636 907,142 975,686 968,189 972,233 -1.37%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 9.22% 9.96% 6.69% 0.70% -1.48% 9.10% 3.98% -
ROE 1.48% 1.35% 0.86% 0.04% -0.28% 1.33% 0.57% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.54 25.55 24.61 26.80 29.55 27.05 27.95 8.36%
EPS 2.76 2.49 1.57 0.07 -0.51 2.43 1.03 92.57%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 1.87 1.85 1.83 1.81 1.81 1.83 1.81 2.19%
Adjusted Per Share Value based on latest NOSH - 907,142
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 31.03 25.58 24.68 25.12 29.79 27.05 28.07 6.89%
EPS 2.71 2.49 1.57 0.07 -0.51 2.43 1.03 90.24%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 1.8393 1.8523 1.8349 1.6962 1.8243 1.8303 1.8179 0.78%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 1.33 1.28 1.51 1.66 2.02 2.13 2.64 -
P/RPS 4.22 5.01 6.13 6.19 6.84 7.88 9.45 -41.49%
P/EPS 48.19 51.41 96.18 2,371.43 -396.08 87.65 256.31 -67.08%
EY 2.08 1.95 1.04 0.04 -0.25 1.14 0.39 204.32%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.69 0.83 0.92 1.12 1.16 1.46 -38.07%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 26/11/15 27/08/15 27/05/15 27/02/15 27/11/14 27/08/14 -
Price 1.45 1.24 1.09 1.52 1.96 1.96 2.16 -
P/RPS 4.60 4.85 4.43 5.67 6.63 7.25 7.73 -29.18%
P/EPS 52.54 49.80 69.43 2,171.43 -384.31 80.66 209.71 -60.15%
EY 1.90 2.01 1.44 0.05 -0.26 1.24 0.48 149.60%
DY 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.67 0.60 0.84 1.08 1.07 1.19 -24.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment