[DNEX] QoQ Annualized Quarter Result on 30-Jun-2007 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 16.01%
YoY- -187.99%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 215,848 547,864 700,033 836,508 857,716 422,125 426,462 -36.46%
PBT 80,148 48,827 40,664 210 -4,132 -29,372 -15,486 -
Tax -25,504 -6,541 -21,964 -27,544 -30,180 388 4,028 -
NP 54,644 42,286 18,700 -27,334 -34,312 -28,984 -11,458 -
-
NP to SH 48,668 36,798 12,725 -32,754 -38,996 -34,676 -17,845 -
-
Tax Rate 31.82% 13.40% 54.01% 13,116.19% - - - -
Total Cost 161,204 505,578 681,333 863,842 892,028 451,109 437,921 -48.60%
-
Net Worth 170,492 155,194 131,908 101,381 104,989 115,586 141,712 13.10%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 170,492 155,194 131,908 101,381 104,989 115,586 141,712 13.10%
NOSH 774,968 775,973 775,934 779,857 749,923 770,577 787,294 -1.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 25.32% 7.72% 2.67% -3.27% -4.00% -6.87% -2.69% -
ROE 28.55% 23.71% 9.65% -32.31% -37.14% -30.00% -12.59% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 27.85 70.60 90.22 107.26 114.37 54.78 54.17 -35.79%
EPS 6.28 4.75 1.64 -4.20 -5.20 -4.50 -2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.17 0.13 0.14 0.15 0.18 14.30%
Adjusted Per Share Value based on latest NOSH - 736,444
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.22 15.78 20.16 24.09 24.70 12.16 12.28 -36.43%
EPS 1.40 1.06 0.37 -0.94 -1.12 -1.00 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0491 0.0447 0.038 0.0292 0.0302 0.0333 0.0408 13.12%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.38 0.57 0.65 0.70 0.82 0.63 0.62 -
P/RPS 1.36 0.81 0.72 0.65 0.72 1.15 1.14 12.47%
P/EPS 6.05 12.02 39.63 -16.67 -15.77 -14.00 -27.35 -
EY 16.53 8.32 2.52 -6.00 -6.34 -7.14 -3.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 2.85 3.82 5.38 5.86 4.20 3.44 -36.73%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 28/02/08 23/11/07 22/08/07 29/05/07 26/02/07 15/11/06 -
Price 0.18 0.43 0.62 0.65 0.64 0.88 0.66 -
P/RPS 0.65 0.61 0.69 0.61 0.56 1.61 1.22 -34.25%
P/EPS 2.87 9.07 37.80 -15.48 -12.31 -19.56 -29.12 -
EY 34.89 11.03 2.65 -6.46 -8.13 -5.11 -3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 2.15 3.65 5.00 4.57 5.87 3.67 -63.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment