[DNEX] YoY TTM Result on 30-Jun-2007 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
22-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 10.49%
YoY- 62.16%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 110,251 123,854 220,527 545,395 344,013 171,839 672,146 -26.00%
PBT 11,376 -14,768 69,236 -48,017 -178,047 -447,050 47,003 -21.04%
Tax 1,330 -12,533 288 -16,227 -1,205 97 -23,126 -
NP 12,706 -27,301 69,524 -64,244 -179,252 -446,953 23,877 -9.97%
-
NP to SH 6,426 -33,411 62,983 -69,665 -184,088 -449,571 23,877 -19.64%
-
Tax Rate -11.69% - -0.42% - - - 49.20% -
Total Cost 97,545 151,155 151,003 609,639 523,265 618,792 648,269 -27.05%
-
Net Worth 117,081 131,453 165,129 95,737 171,264 356,794 828,624 -27.81%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 117,081 131,453 165,129 95,737 171,264 356,794 828,624 -27.81%
NOSH 780,545 773,258 786,333 736,444 778,473 775,640 789,166 -0.18%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 11.52% -22.04% 31.53% -11.78% -52.11% -260.10% 3.55% -
ROE 5.49% -25.42% 38.14% -72.77% -107.49% -126.00% 2.88% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 14.12 16.02 28.04 74.06 44.19 22.15 85.17 -25.87%
EPS 0.82 -4.32 8.01 -9.46 -23.65 -57.96 3.03 -19.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.17 0.21 0.13 0.22 0.46 1.05 -27.68%
Adjusted Per Share Value based on latest NOSH - 736,444
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.24 3.64 6.49 16.05 10.12 5.06 19.77 -26.01%
EPS 0.19 -0.98 1.85 -2.05 -5.42 -13.23 0.70 -19.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0344 0.0387 0.0486 0.0282 0.0504 0.105 0.2438 -27.83%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.39 0.31 0.19 0.70 0.65 0.38 0.70 -
P/RPS 2.76 1.94 0.68 0.95 1.47 1.72 0.82 22.40%
P/EPS 47.37 -7.17 2.37 -7.40 -2.75 -0.66 23.14 12.67%
EY 2.11 -13.94 42.16 -13.51 -36.38 -152.53 4.32 -11.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.60 1.82 0.90 5.38 2.95 0.83 0.67 25.34%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 18/08/10 13/08/09 26/08/08 22/08/07 22/08/06 25/08/05 24/08/04 -
Price 0.44 0.28 0.19 0.65 0.62 0.41 0.69 -
P/RPS 3.12 1.75 0.68 0.88 1.40 1.85 0.81 25.18%
P/EPS 53.45 -6.48 2.37 -6.87 -2.62 -0.71 22.81 15.24%
EY 1.87 -15.43 42.16 -14.55 -38.14 -141.37 4.38 -13.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.93 1.65 0.90 5.00 2.82 0.89 0.66 28.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment