[DNEX] YoY Cumulative Quarter Result on 30-Jun-2009 [#2]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
13-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 99.81%
YoY- 40.47%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Cumulative Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 41,174 33,888 49,873 63,731 90,917 418,254 294,984 -27.95%
PBT 2,348 3,184 1,760 20,874 20,515 105 18,750 -29.24%
Tax -929 -1,276 -2,590 -4,108 -6,943 -13,772 2,843 -
NP 1,419 1,908 -830 16,766 13,572 -13,667 21,593 -36.44%
-
NP to SH -1,198 -399 -3,422 13,777 9,808 -16,377 18,612 -
-
Tax Rate 39.57% 40.08% 147.16% 19.68% 33.84% 13,116.19% -15.16% -
Total Cost 39,755 31,980 50,703 46,965 77,345 431,921 273,391 -27.46%
-
Net Worth 111,813 303,239 116,659 131,578 158,436 101,381 170,609 -6.79%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 111,813 303,239 116,659 131,578 158,436 101,381 170,609 -6.79%
NOSH 798,666 797,999 777,727 773,988 754,461 779,857 775,499 0.49%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 3.45% 5.63% -1.66% 26.31% 14.93% -3.27% 7.32% -
ROE -1.07% -0.13% -2.93% 10.47% 6.19% -16.15% 10.91% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 5.16 4.25 6.41 8.23 12.05 53.63 38.04 -28.29%
EPS -0.15 -0.05 -0.44 1.78 1.30 -2.10 2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.38 0.15 0.17 0.21 0.13 0.22 -7.24%
Adjusted Per Share Value based on latest NOSH - 773,258
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.19 0.98 1.44 1.84 2.62 12.05 8.50 -27.91%
EPS -0.03 -0.01 -0.10 0.40 0.28 -0.47 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0322 0.0873 0.0336 0.0379 0.0456 0.0292 0.0491 -6.78%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.32 0.45 0.39 0.31 0.19 0.70 0.65 -
P/RPS 6.21 10.60 6.08 3.76 1.58 1.31 1.71 23.95%
P/EPS -213.33 -900.00 -88.64 17.42 14.62 -33.33 27.08 -
EY -0.47 -0.11 -1.13 5.74 6.84 -3.00 3.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 1.18 2.60 1.82 0.90 5.38 2.95 -4.12%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 15/08/12 24/08/11 18/08/10 13/08/09 26/08/08 22/08/07 22/08/06 -
Price 0.31 0.24 0.44 0.28 0.19 0.65 0.62 -
P/RPS 6.01 5.65 6.86 3.40 1.58 1.21 1.63 24.26%
P/EPS -206.67 -480.00 -100.00 15.73 14.62 -30.95 25.83 -
EY -0.48 -0.21 -1.00 6.36 6.84 -3.23 3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.21 0.63 2.93 1.65 0.90 5.00 2.82 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment