[DNEX] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
23-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -21.95%
YoY- 25.15%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 63,312 49,502 36,836 23,031 21,668 20,232 33,560 11.15%
PBT 11,261 18,782 8,546 6,116 6,360 3,793 -2,241 -
Tax -3,408 -3,076 -1,786 -1,396 -3,066 -1,740 -1,300 17.41%
NP 7,853 15,706 6,760 4,720 3,294 2,053 -3,541 -
-
NP to SH 6,648 14,913 8,251 3,055 2,441 90 -4,684 -
-
Tax Rate 30.26% 16.38% 20.90% 22.83% 48.21% 45.87% - -
Total Cost 55,459 33,796 30,076 18,311 18,374 18,179 37,101 6.92%
-
Net Worth 439,442 438,617 298,743 94,000 86,616 99,000 109,293 26.08%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 439,442 438,617 298,743 94,000 86,616 99,000 109,293 26.08%
NOSH 1,757,818 1,754,470 1,422,586 783,333 787,419 900,000 780,666 14.47%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 12.40% 31.73% 18.35% 20.49% 15.20% 10.15% -10.55% -
ROE 1.51% 3.40% 2.76% 3.25% 2.82% 0.09% -4.29% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 3.60 2.82 2.59 2.94 2.75 2.25 4.30 -2.91%
EPS 0.38 0.85 0.58 0.39 0.31 0.01 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.21 0.12 0.11 0.11 0.14 10.14%
Adjusted Per Share Value based on latest NOSH - 783,333
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 2.01 1.57 1.17 0.73 0.69 0.64 1.06 11.24%
EPS 0.21 0.47 0.26 0.10 0.08 0.00 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1392 0.139 0.0946 0.0298 0.0274 0.0314 0.0346 26.09%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 0.40 0.48 0.30 0.245 0.355 0.275 0.28 -
P/RPS 11.11 17.01 11.59 8.33 12.90 12.23 6.51 9.31%
P/EPS 105.76 56.47 51.72 62.82 114.52 2,750.00 -46.67 -
EY 0.95 1.77 1.93 1.59 0.87 0.04 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.92 1.43 2.04 3.23 2.50 2.00 -3.64%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 19/11/18 21/11/17 24/11/16 23/11/15 10/11/14 26/11/13 28/11/12 -
Price 0.37 0.415 0.255 0.265 0.37 0.26 0.30 -
P/RPS 10.27 14.71 9.85 9.01 13.45 11.57 6.98 6.64%
P/EPS 97.83 48.82 43.97 67.95 119.35 2,600.00 -50.00 -
EY 1.02 2.05 2.27 1.47 0.84 0.04 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.66 1.21 2.21 3.36 2.36 2.14 -5.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment