[DNEX] YoY Quarter Result on 30-Sep-2017 [#3]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
21-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 25.01%
YoY- 80.74%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Quarter Result
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 45,084 61,999 63,312 49,502 36,836 23,031 21,668 11.92%
PBT 308 9,462 11,261 18,782 8,546 6,116 6,360 -37.21%
Tax -2,575 -833 -3,408 -3,076 -1,786 -1,396 -3,066 -2.64%
NP -2,267 8,629 7,853 15,706 6,760 4,720 3,294 -
-
NP to SH 2,152 9,482 6,648 14,913 8,251 3,055 2,441 -1.91%
-
Tax Rate 836.04% 8.80% 30.26% 16.38% 20.90% 22.83% 48.21% -
Total Cost 47,351 53,370 55,459 33,796 30,076 18,311 18,374 15.66%
-
Net Worth 613,515 474,669 439,442 438,617 298,743 94,000 86,616 35.12%
Dividend
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 613,515 474,669 439,442 438,617 298,743 94,000 86,616 35.12%
NOSH 2,218,058 1,758,035 1,757,818 1,754,470 1,422,586 783,333 787,419 17.26%
Ratio Analysis
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin -5.03% 13.92% 12.40% 31.73% 18.35% 20.49% 15.20% -
ROE 0.35% 2.00% 1.51% 3.40% 2.76% 3.25% 2.82% -
Per Share
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 2.06 3.53 3.60 2.82 2.59 2.94 2.75 -4.34%
EPS 0.10 0.54 0.38 0.85 0.58 0.39 0.31 -15.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.28 0.27 0.25 0.25 0.21 0.12 0.11 15.44%
Adjusted Per Share Value based on latest NOSH - 1,754,470
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.28 1.77 1.80 1.41 1.05 0.66 0.62 11.79%
EPS 0.06 0.27 0.19 0.43 0.24 0.09 0.07 -2.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1748 0.1353 0.1252 0.125 0.0851 0.0268 0.0247 35.10%
Price Multiplier on Financial Quarter End Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 31/03/21 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.91 0.265 0.40 0.48 0.30 0.245 0.355 -
P/RPS 44.23 7.51 11.11 17.01 11.59 8.33 12.90 20.85%
P/EPS 926.54 49.13 105.76 56.47 51.72 62.82 114.52 37.91%
EY 0.11 2.04 0.95 1.77 1.93 1.59 0.87 -27.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 0.98 1.60 1.92 1.43 2.04 3.23 0.09%
Price Multiplier on Announcement Date
31/03/21 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 25/05/21 18/11/19 19/11/18 21/11/17 24/11/16 23/11/15 10/11/14 -
Price 0.735 0.275 0.37 0.415 0.255 0.265 0.37 -
P/RPS 35.72 7.80 10.27 14.71 9.85 9.01 13.45 16.20%
P/EPS 748.36 50.99 97.83 48.82 43.97 67.95 119.35 32.61%
EY 0.13 1.96 1.02 2.05 2.27 1.47 0.84 -24.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 1.02 1.48 1.66 1.21 2.21 3.36 -3.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment