[SAPRES] QoQ TTM Result on 31-Oct-2006 [#3]

Stock
[SAPRES] SAPURA RESOURCES BHD
Announcement Date
19-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -35.78%
YoY- -1468.97%
Quarter Report
Latest QR
Upcoming QR
SAPRES's Result
SAPRES's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 143,053 96,285 67,688 43,778 34,108 35,216 37,810 143.39%
PBT -9,858 -11,483 -10,398 -7,640 -5,143 -1,143 1,860 -
Tax -634 -1,210 -1,383 -2,063 -2,049 -1,482 -1,307 -38.34%
NP -10,492 -12,693 -11,781 -9,703 -7,192 -2,625 553 -
-
NP to SH -10,492 -12,693 -11,781 -9,528 -7,017 -2,450 728 -
-
Tax Rate - - - - - - 70.27% -
Total Cost 153,545 108,978 79,469 53,481 41,300 37,841 37,257 157.71%
-
Net Worth 149,023 150,730 151,578 157,373 162,111 164,341 167,747 -7.60%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 149,023 150,730 151,578 157,373 162,111 164,341 167,747 -7.60%
NOSH 139,274 139,565 136,557 139,268 139,751 139,272 139,789 -0.24%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -7.33% -13.18% -17.40% -22.16% -21.09% -7.45% 1.46% -
ROE -7.04% -8.42% -7.77% -6.05% -4.33% -1.49% 0.43% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 102.71 68.99 49.57 31.43 24.41 25.29 27.05 143.98%
EPS -7.53 -9.09 -8.63 -6.84 -5.02 -1.76 0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.08 1.11 1.13 1.16 1.18 1.20 -7.37%
Adjusted Per Share Value based on latest NOSH - 139,268
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 65.18 43.87 30.84 19.95 15.54 16.05 17.23 143.37%
EPS -4.78 -5.78 -5.37 -4.34 -3.20 -1.12 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.679 0.6868 0.6907 0.7171 0.7387 0.7488 0.7643 -7.60%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.64 0.49 0.31 0.32 0.37 0.41 0.38 -
P/RPS 0.62 0.71 0.63 1.02 1.52 1.62 1.40 -41.98%
P/EPS -8.50 -5.39 -3.59 -4.68 -7.37 -23.31 72.97 -
EY -11.77 -18.56 -27.83 -21.38 -13.57 -4.29 1.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.45 0.28 0.28 0.32 0.35 0.32 52.23%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 25/09/07 29/06/07 30/03/07 19/12/06 28/09/06 27/06/06 29/03/06 -
Price 0.47 0.51 0.37 0.30 0.31 0.35 0.34 -
P/RPS 0.46 0.74 0.75 0.95 1.27 1.38 1.26 -49.01%
P/EPS -6.24 -5.61 -4.29 -4.39 -6.17 -19.90 65.29 -
EY -16.03 -17.83 -23.32 -22.80 -16.20 -5.03 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.33 0.27 0.27 0.30 0.28 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment