[YTL] YoY Quarter Result on 30-Jun-2008 [#4]

Stock

[YTL] YTL CORPORATION BHD

Announcement Date

19-Aug-2008

Admission Sponsor

Sponsor

Financial Year

30-Jun-2008

Quarter

30-Jun-2008 [#4]

Profit Trend

QoQ- -24.29%

YoY- -57.35%

Quarter Report

YTLCorp_4Q30062008 - Final.pdf

Latest QR

Upcoming QR

YTL's Result

YTL's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Quarter Result
Revenue	5,208,343	4,718,538	3,543,151	1,818,165	1,729,576	1,543,463	1,290,256	26.17%
YoY %	10.38%	33.17%	94.88%	5.12%	12.06%	19.62%	-	-
Horiz. %	403.67%	365.71%	274.61%	140.92%	134.05%	119.62%	100.00%	-
PBT	620,653	590,678	683,758	426,384	464,334	351,276	306,302	12.48%
YoY %	5.07%	-13.61%	60.36%	-8.17%	32.18%	14.68%	-	-
Horiz. %	202.63%	192.84%	223.23%	139.20%	151.59%	114.68%	100.00%	-
Tax	-68,275	-218,895	-569,426	-124,726	186,753	-30,904	-184,870	-15.29%
YoY %	68.81%	61.56%	-356.54%	-166.79%	704.30%	83.28%	-	-
Horiz. %	36.93%	118.40%	308.01%	67.47%	-101.02%	16.72%	100.00%	-
NP	552,378	371,783	114,332	301,658	651,087	320,372	121,432	28.70%
YoY %	48.58%	225.18%	-62.10%	-53.67%	103.23%	163.83%	-	-
Horiz. %	454.89%	306.17%	94.15%	248.42%	536.17%	263.83%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	279,426	102,434	47,322	153,324	359,453	195,513	121,432	14.89%
YoY %	172.79%	116.46%	-69.14%	-57.35%	83.85%	61.01%	-	-
Horiz. %	230.11%	84.36%	38.97%	126.26%	296.01%	161.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	11.00%	37.06%	83.28%	29.25%	-40.22%	8.80%	60.36%	-
YoY %	-70.32%	-55.50%	184.72%	172.73%	-557.05%	-85.42%	-	-
Horiz. %	18.22%	61.40%	137.97%	48.46%	-66.63%	14.58%	100.00%	-
Total Cost	4,655,965	4,346,755	3,428,819	1,516,507	1,078,489	1,223,091	1,168,824	25.89%
YoY %	7.11%	26.77%	126.10%	40.61%	-11.82%	4.64%	-	-
Horiz. %	398.35%	371.89%	293.36%	129.75%	92.27%	104.64%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	8,968,082	8,971,775	8,134,154	7,477,907	5,991,758	6,927,592	4,281,045	13.10%
YoY %	-0.04%	10.30%	8.78%	24.80%	-13.51%	61.82%	-	-
Horiz. %	209.48%	209.57%	190.00%	174.67%	139.96%	161.82%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Dividend
Div	1,793	358	122,012	37,389	37,448	107,915	107,026	-49.40%
YoY %	400.84%	-99.71%	226.33%	-0.16%	-65.30%	0.83%	-	-
Horiz. %	1.68%	0.33%	114.00%	34.93%	34.99%	100.83%	100.00%	-
Div Payout %	0.64%	0.35%	257.83%	24.39%	10.42%	55.20%	88.14%	-
YoY %	82.86%	-99.86%	957.11%	134.07%	-81.12%	-37.37%	-	-
Horiz. %	0.73%	0.40%	292.52%	27.67%	11.82%	62.63%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Equity
Net Worth	8,968,082	8,971,775	8,134,154	7,477,907	5,991,758	6,927,592	4,281,045	13.10%
YoY %	-0.04%	10.30%	8.78%	24.80%	-13.51%	61.82%	-	-
Horiz. %	209.48%	209.57%	190.00%	174.67%	139.96%	161.82%	100.00%	-
NOSH	8,968,082	1,794,355	1,626,830	1,495,581	1,497,939	1,438,871	1,427,015	35.82%
YoY %	399.79%	10.30%	8.78%	-0.16%	4.11%	0.83%	-	-
Horiz. %	628.45%	125.74%	114.00%	104.80%	104.97%	100.83%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Ratio Analysis
NP Margin	10.61%	7.88%	3.23%	16.59%	37.64%	20.76%	9.41%	-
YoY %	34.64%	143.96%	-80.53%	-55.92%	81.31%	120.62%	-	-
Horiz. %	112.75%	83.74%	34.33%	176.30%	400.00%	220.62%	100.00%	-
ROE	3.12%	1.14%	0.58%	2.05%	6.00%	2.82%	2.84%	-
YoY %	173.68%	96.55%	-71.71%	-65.83%	112.77%	-0.70%	-	-
Horiz. %	109.86%	40.14%	20.42%	72.18%	211.27%	99.30%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Per Share
RPS	58.08	262.97	217.79	121.57	115.46	107.27	90.42	-7.10%
YoY %	-77.91%	20.74%	79.15%	5.29%	7.63%	18.64%	-	-
Horiz. %	64.23%	290.83%	240.86%	134.45%	127.69%	118.64%	100.00%	-
EPS	3.11	1.14	2.91	10.25	24.45	13.59	8.51	-15.43%
YoY %	172.81%	-60.82%	-71.61%	-58.08%	79.91%	59.69%	-	-
Horiz. %	36.55%	13.40%	34.20%	120.45%	287.31%	159.69%	100.00%	-
DPS	0.02	0.02	7.50	2.50	2.50	7.50	7.50	-62.74%
YoY %	0.00%	-99.73%	200.00%	0.00%	-66.67%	0.00%	-	-
Horiz. %	0.27%	0.27%	100.00%	33.33%	33.33%	100.00%	100.00%	-
NAPS	1.00	5.00	5.00	5.00	4.00	4.8146	3.00	-16.72%
YoY %	-80.00%	0.00%	0.00%	25.00%	-16.92%	60.49%	-	-
Horiz. %	33.33%	166.67%	166.67%	166.67%	133.33%	160.49%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Adjusted Per Share Value based on latest NOSH - 1,495,581
RPS	47.08	42.65	32.03	16.43	15.63	13.95	11.66	26.17%
YoY %	10.39%	33.16%	94.95%	5.12%	12.04%	19.64%	-	-
Horiz. %	403.77%	365.78%	274.70%	140.91%	134.05%	119.64%	100.00%	-
EPS	2.53	0.93	0.43	1.39	3.25	1.77	1.10	14.88%
YoY %	172.04%	116.28%	-69.06%	-57.23%	83.62%	60.91%	-	-
Horiz. %	230.00%	84.55%	39.09%	126.36%	295.45%	160.91%	100.00%	-
DPS	0.02	0.00	1.10	0.34	0.34	0.98	0.97	-47.61%
YoY %	0.00%	0.00%	223.53%	0.00%	-65.31%	1.03%	-	-
Horiz. %	2.06%	0.00%	113.40%	35.05%	35.05%	101.03%	100.00%	-
NAPS	0.8106	0.811	0.7353	0.6759	0.5416	0.6262	0.387	13.10%
YoY %	-0.05%	10.30%	8.79%	24.80%	-13.51%	61.81%	-	-
Horiz. %	209.46%	209.56%	190.00%	174.65%	139.95%	161.81%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Price Multiplier on Financial Quarter End Date
Date	30/06/11	30/06/10	30/06/09	30/06/08	29/06/07	30/06/06	30/06/05	-
Price	1.45	1.39	1.30	1.27	1.55	0.91	1.00	-
P/RPS	2.50	0.53	0.60	1.04	1.34	0.85	1.11	14.48%
YoY %	371.70%	-11.67%	-42.31%	-22.39%	57.65%	-23.42%	-	-
Horiz. %	225.23%	47.75%	54.05%	93.69%	120.72%	76.58%	100.00%	-
P/EPS	46.54	24.35	44.69	12.39	6.46	6.70	11.75	25.77%
YoY %	91.13%	-45.51%	260.69%	91.80%	-3.58%	-42.98%	-	-
Horiz. %	396.09%	207.23%	380.34%	105.45%	54.98%	57.02%	100.00%	-
EY	2.15	4.11	2.24	8.07	15.48	14.93	8.51	-20.48%
YoY %	-47.69%	83.48%	-72.24%	-47.87%	3.68%	75.44%	-	-
Horiz. %	25.26%	48.30%	26.32%	94.83%	181.90%	175.44%	100.00%	-
DY	0.01	0.01	5.77	1.97	1.61	8.24	7.50	-66.80%
YoY %	0.00%	-99.83%	192.89%	22.36%	-80.46%	9.87%	-	-
Horiz. %	0.13%	0.13%	76.93%	26.27%	21.47%	109.87%	100.00%	-
P/NAPS	1.45	0.28	0.26	0.25	0.39	0.19	0.33	27.96%
YoY %	417.86%	7.69%	4.00%	-35.90%	105.26%	-42.42%	-	-
Horiz. %	439.39%	84.85%	78.79%	75.76%	118.18%	57.58%	100.00%	-

	30/06/11	30/06/10	30/06/09	30/06/08	30/06/07	30/06/06	30/06/05	CAGR
Price Multiplier on Announcement Date
Date	25/08/11	19/08/10	20/08/09	19/08/08	23/08/07	24/08/06	26/08/05	-
Price	1.25	1.41	1.34	1.14	1.38	0.94	1.03	-
P/RPS	2.15	0.54	0.62	0.94	1.20	0.88	1.14	11.14%
YoY %	298.15%	-12.90%	-34.04%	-21.67%	36.36%	-22.81%	-	-
Horiz. %	188.60%	47.37%	54.39%	82.46%	105.26%	77.19%	100.00%	-
P/EPS	40.12	24.70	46.07	11.12	5.75	6.92	12.10	22.10%
YoY %	62.43%	-46.39%	314.30%	93.39%	-16.91%	-42.81%	-	-
Horiz. %	331.57%	204.13%	380.74%	91.90%	47.52%	57.19%	100.00%	-
EY	2.49	4.05	2.17	8.99	17.39	14.46	8.26	-18.10%
YoY %	-38.52%	86.64%	-75.86%	-48.30%	20.26%	75.06%	-	-
Horiz. %	30.15%	49.03%	26.27%	108.84%	210.53%	175.06%	100.00%	-
DY	0.02	0.01	5.60	2.19	1.81	7.98	7.28	-62.55%
YoY %	100.00%	-99.82%	155.71%	20.99%	-77.32%	9.62%	-	-
Horiz. %	0.27%	0.14%	76.92%	30.08%	24.86%	109.62%	100.00%	-
P/NAPS	1.25	0.28	0.27	0.23	0.35	0.20	0.34	24.22%
YoY %	346.43%	3.70%	17.39%	-34.29%	75.00%	-41.18%	-	-
Horiz. %	367.65%	82.35%	79.41%	67.65%	102.94%	58.82%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Chat

New Update. Discover investment communities that resonate with your ideas

Latest Videos

The Turtle Strategy Story (EP3): Implementing the strategy using the MQ Trader System!

MQ Trader

MQ Trading Signals

2024-06-27 15:10:00

EMA 5

10 Mins

SELL

2024-06-27 15:00:00

EMA 5

5 Mins

SELL

2024-06-27 14:30:00

EMA 5

5 Mins

BUY

2024-06-27 11:30:00

EMA 5

5 Mins

SELL

2024-06-27 11:20:00

TURTLE SYSTEM 20

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

JCY

JCY INTERNATIONAL BERHAD

1000

DNEX

DAGANG NEXCHANGE BERHAD

926

YTLPOWR

YTL POWER INTERNATIONAL BHD

709

PTRANS

PERAK TRANSIT BERHAD

692

HLIND

HONG LEONG INDUSTRIES BHD

686

MPI

MALAYSIAN PACIFIC INDUSTRIES

653

NOTION

NOTION VTEC BHD

573

MYEG

MY E.G. SERVICES BHD

496

GENTING

GENTING BHD

460

PBBANK

PUBLIC BANK BHD

458

Daily Stocks

HSI-CXF

0.075

-0.035

147,033,600

HSI-CXV

0.11

-0.035

132,517,000

HSI-HWE

0.175

+0.02

109,641,200

HSI-HUZ

0.24

+0.05

107,181,300

MYEG

0.975

-0.045

96,442,300

YNHPROP

0.50

-0.105

93,546,200

AHB-WC

0.07

0.00

85,284,900

DNEX

0.435

-0.03

70,767,500

HSI-CV7

0.04

-0.015

55,149,500

SBH

0.34

+0.02

53,670,900

More active Stocks

GESHEN

3.40

+0.29

17,500

THETA

1.73

+0.25

20,004,300

PENTA

5.09

+0.16

4,118,600

PTT

2.38

+0.15

3,000,000

AIRPORT

9.74

+0.14

1,950,600

UTDPLT

24.22

+0.14

88,000

F&N

31.82

+0.10

320,300

YOCB

2.31

+0.10

28,200

HLIND

11.22

+0.10

23,700

HSI-HUY

0.80

+0.10

10,000

More gainer Stocks

KLK

20.32

-0.36

676,300

HEIM

22.08

-0.30

382,800

DLADY

35.52

-0.28

16,300

AMBANK-C46

0.075

-0.275

1,400,000

HSI-CXU

0.295

-0.275

59,700

PCHEM

6.36

-0.16

1,694,200

HLFG

17.24

-0.16

46,400

KHIND

2.65

-0.15

2,000

ICON

0.91

-0.14

10,391,700

HSI-CXT

0.725

-0.135

23,600

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More