[YTL] QoQ Quarter Result on 30-Jun-2008 [#4]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -24.29%
YoY- -57.35%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,985,145 1,624,617 1,739,212 1,818,165 1,633,666 1,515,160 1,582,869 16.27%
PBT 750,004 284,688 569,747 426,384 484,513 445,881 473,064 35.92%
Tax -124,095 -91,681 -101,380 -124,726 -98,053 -117,409 -113,167 6.33%
NP 625,909 193,007 468,367 301,658 386,460 328,472 359,897 44.56%
-
NP to SH 484,361 50,422 252,367 153,324 202,527 189,327 224,608 66.83%
-
Tax Rate 16.55% 32.20% 17.79% 29.25% 20.24% 26.33% 23.92% -
Total Cost 1,359,236 1,431,610 1,270,845 1,516,507 1,247,206 1,186,688 1,222,972 7.28%
-
Net Worth 7,980,380 7,322,930 7,712,144 7,477,907 7,324,927 7,502,814 7,568,522 3.59%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 37,389 112,681 112,605 112,830 -
Div Payout % - - - 24.39% 55.64% 59.48% 50.23% -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 7,980,380 7,322,930 7,712,144 7,477,907 7,324,927 7,502,814 7,568,522 3.59%
NOSH 1,523,147 1,505,134 1,495,065 1,495,581 1,502,425 1,501,403 1,504,407 0.82%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 31.53% 11.88% 26.93% 16.59% 23.66% 21.68% 22.74% -
ROE 6.07% 0.69% 3.27% 2.05% 2.76% 2.52% 2.97% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 130.33 107.94 116.33 121.57 108.74 100.92 105.22 15.32%
EPS 31.80 3.35 16.88 10.25 13.48 12.61 14.93 65.46%
DPS 0.00 0.00 0.00 2.50 7.50 7.50 7.50 -
NAPS 5.2394 4.8653 5.1584 5.00 4.8754 4.9972 5.0309 2.74%
Adjusted Per Share Value based on latest NOSH - 1,495,581
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.89 14.64 15.67 16.38 14.72 13.65 14.26 16.30%
EPS 4.36 0.45 2.27 1.38 1.82 1.71 2.02 66.93%
DPS 0.00 0.00 0.00 0.34 1.02 1.01 1.02 -
NAPS 0.719 0.6598 0.6948 0.6737 0.6599 0.676 0.6819 3.59%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.30 1.32 1.17 1.27 1.39 1.48 1.41 -
P/RPS 1.00 1.22 1.01 1.04 1.28 1.47 1.34 -17.71%
P/EPS 4.09 39.40 6.93 12.39 10.31 11.74 9.44 -42.71%
EY 24.46 2.54 14.43 8.07 9.70 8.52 10.59 74.64%
DY 0.00 0.00 0.00 1.97 5.40 5.07 5.32 -
P/NAPS 0.25 0.27 0.23 0.25 0.29 0.30 0.28 -7.27%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 21/05/09 19/02/09 20/11/08 19/08/08 22/05/08 22/02/08 22/11/07 -
Price 1.32 1.34 1.19 1.14 1.40 1.44 1.38 -
P/RPS 1.01 1.24 1.02 0.94 1.29 1.43 1.31 -15.90%
P/EPS 4.15 40.00 7.05 11.12 10.39 11.42 9.24 -41.32%
EY 24.09 2.50 14.18 8.99 9.63 8.76 10.82 70.42%
DY 0.00 0.00 0.00 2.19 5.36 5.21 5.43 -
P/NAPS 0.25 0.28 0.23 0.23 0.29 0.29 0.27 -4.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment