[YTL] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 8.06%
YoY- -52.35%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 4,219,794 4,813,551 4,312,728 3,879,693 3,716,372 3,617,745 4,000,185 0.89%
PBT 194,664 183,901 276,128 378,110 513,303 489,352 621,124 -17.56%
Tax -101,204 -54,307 -63,210 -79,958 -74,113 -90,877 -226,593 -12.55%
NP 93,460 129,594 212,918 298,152 439,190 398,475 394,531 -21.32%
-
NP to SH 22,430 29,524 85,795 136,252 285,952 229,878 233,172 -32.28%
-
Tax Rate 51.99% 29.53% 22.89% 21.15% 14.44% 18.57% 36.48% -
Total Cost 4,126,334 4,683,957 4,099,810 3,581,541 3,277,182 3,219,270 3,605,654 2.27%
-
Net Worth 12,653,038 12,784,515 13,881,044 13,906,479 14,586,101 13,938,304 14,156,871 -1.85%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 12,653,038 12,784,515 13,881,044 13,906,479 14,586,101 13,938,304 14,156,871 -1.85%
NOSH 11,022,762 11,022,762 10,910,559 10,910,559 10,910,559 10,401,719 10,409,464 0.95%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.21% 2.69% 4.94% 7.68% 11.82% 11.01% 9.86% -
ROE 0.18% 0.23% 0.62% 0.98% 1.96% 1.65% 1.65% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 39.69 45.56 40.39 36.83 35.67 34.78 38.43 0.53%
EPS 0.21 0.28 0.80 1.29 2.74 2.21 2.24 -32.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.21 1.30 1.32 1.40 1.34 1.36 -2.19%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 38.21 43.59 39.06 35.13 33.66 32.76 36.23 0.88%
EPS 0.20 0.27 0.78 1.23 2.59 2.08 2.11 -32.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1459 1.1578 1.2571 1.2594 1.3209 1.2623 1.2821 -1.85%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.675 0.725 1.06 1.35 1.49 1.64 1.67 -
P/RPS 1.70 1.59 2.62 3.67 4.18 4.72 4.35 -14.48%
P/EPS 319.98 259.45 131.92 104.38 54.29 74.21 74.55 27.45%
EY 0.31 0.39 0.76 0.96 1.84 1.35 1.34 -21.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.60 0.82 1.02 1.06 1.22 1.23 -12.02%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 16/06/20 31/05/19 24/05/18 25/05/17 26/05/16 21/05/15 -
Price 0.68 0.855 1.14 0.995 1.51 1.60 1.65 -
P/RPS 1.71 1.88 2.82 2.70 4.23 4.60 4.29 -14.20%
P/EPS 322.35 305.98 141.88 76.93 55.02 72.40 73.66 27.86%
EY 0.31 0.33 0.70 1.30 1.82 1.38 1.36 -21.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.71 0.88 0.75 1.08 1.19 1.21 -11.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment