[YTL] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[YTL] YTL CORPORATION BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 0.44%
YoY- -30.61%
Quarter Report
Latest QR
Upcoming QR
YTL's Result
YTL's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 17,286,276 16,354,092 15,859,067 15,611,668 15,658,116 15,719,448 14,727,738 11.23%
PBT 1,132,358 1,367,780 1,421,440 1,618,401 1,671,382 1,760,352 1,676,873 -22.97%
Tax -288,498 -310,040 -420,383 -414,898 -462,432 -522,128 -274,108 3.46%
NP 843,860 1,057,740 1,001,057 1,203,502 1,208,950 1,238,224 1,402,765 -28.67%
-
NP to SH 341,220 503,160 361,881 540,322 537,980 571,588 796,287 -43.07%
-
Tax Rate 25.48% 22.67% 29.57% 25.64% 27.67% 29.66% 16.35% -
Total Cost 16,442,416 15,296,352 14,858,010 14,408,165 14,449,166 14,481,224 13,324,973 15.00%
-
Net Worth 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 -5.18%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 4,204 - - - 520,932 -
Div Payout % - - 1.16% - - - 65.42% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 13,560,713 14,274,538 13,771,354 13,906,479 14,011,831 15,065,349 14,690,287 -5.18%
NOSH 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 10,910,559 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 4.88% 6.47% 6.31% 7.71% 7.72% 7.88% 9.52% -
ROE 2.52% 3.52% 2.63% 3.89% 3.84% 3.79% 5.42% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 161.89 154.67 150.86 148.19 148.63 149.21 141.36 9.43%
EPS 3.22 4.76 3.44 5.13 5.10 5.44 7.57 -43.35%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 5.00 -
NAPS 1.27 1.35 1.31 1.32 1.33 1.43 1.41 -6.71%
Adjusted Per Share Value based on latest NOSH - 10,910,559
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 155.74 147.34 142.88 140.66 141.07 141.63 132.69 11.23%
EPS 3.07 4.53 3.26 4.87 4.85 5.15 7.17 -43.10%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 4.69 -
NAPS 1.2218 1.2861 1.2407 1.2529 1.2624 1.3573 1.3235 -5.17%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 1.01 1.25 1.13 1.35 1.37 1.36 1.46 -
P/RPS 0.62 0.81 0.75 0.91 0.92 0.91 1.03 -28.64%
P/EPS 31.61 26.27 32.83 26.32 26.83 25.07 19.10 39.78%
EY 3.16 3.81 3.05 3.80 3.73 3.99 5.23 -28.46%
DY 0.00 0.00 0.04 0.00 0.00 0.00 3.42 -
P/NAPS 0.80 0.93 0.86 1.02 1.03 0.95 1.04 -16.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 23/11/18 29/08/18 24/05/18 23/02/18 22/11/17 29/08/17 -
Price 1.11 1.15 1.33 0.995 1.48 1.20 1.40 -
P/RPS 0.69 0.74 0.88 0.67 1.00 0.80 0.99 -21.33%
P/EPS 34.74 24.17 38.64 19.40 28.98 22.12 18.32 53.02%
EY 2.88 4.14 2.59 5.15 3.45 4.52 5.46 -34.64%
DY 0.00 0.00 0.03 0.00 0.00 0.00 3.57 -
P/NAPS 0.87 0.85 1.02 0.75 1.11 0.84 0.99 -8.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment