[GENM] QoQ Quarter Result on 30-Jun-2020 [#2]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
27-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -115.43%
YoY- -316.2%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 623,350 1,041,079 1,416,923 114,910 1,955,868 2,442,015 2,627,841 -61.64%
PBT -559,676 -285,089 -361,283 -1,044,491 -446,649 286,861 443,669 -
Tax 58,361 26,902 -364,962 121,313 -7,267 -4,649 -49,897 -
NP -501,315 -258,187 -726,245 -923,178 -453,916 282,212 393,772 -
-
NP to SH -483,591 -240,848 -704,636 -900,421 -417,957 299,743 410,839 -
-
Tax Rate - - - - - 1.62% 11.25% -
Total Cost 1,124,665 1,299,266 2,143,168 1,038,088 2,409,784 2,159,803 2,234,069 -36.69%
-
Net Worth 14,246,048 14,924,543 15,320,269 16,507,449 17,864,226 18,487,432 18,224,797 -15.13%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - 480,525 - 339,194 - 791,510 - -
Div Payout % - 0.00% - 0.00% - 264.06% - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 14,246,048 14,924,543 15,320,269 16,507,449 17,864,226 18,487,432 18,224,797 -15.13%
NOSH 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 5,938,040 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -80.42% -24.80% -51.26% -803.39% -23.21% 11.56% 14.98% -
ROE -3.39% -1.61% -4.60% -5.45% -2.34% 1.62% 2.25% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 11.03 18.42 25.06 2.03 34.60 43.19 46.43 -61.60%
EPS -8.55 -4.26 -12.46 -15.93 -7.39 5.30 7.27 -
DPS 0.00 8.50 0.00 6.00 0.00 14.00 0.00 -
NAPS 2.52 2.64 2.71 2.92 3.16 3.27 3.22 -15.06%
Adjusted Per Share Value based on latest NOSH - 5,938,040
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 10.50 17.53 23.86 1.94 32.94 41.12 44.25 -61.63%
EPS -8.14 -4.06 -11.87 -15.16 -7.04 5.05 6.92 -
DPS 0.00 8.09 0.00 5.71 0.00 13.33 0.00 -
NAPS 2.3991 2.5134 2.58 2.7799 3.0084 3.1134 3.0692 -15.13%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 3.07 2.69 2.08 2.53 2.01 3.29 3.03 -
P/RPS 27.84 14.61 8.30 124.47 5.81 7.62 6.53 162.69%
P/EPS -35.89 -63.14 -16.69 -15.88 -27.19 62.05 41.74 -
EY -2.79 -1.58 -5.99 -6.30 -3.68 1.61 2.40 -
DY 0.00 3.16 0.00 2.37 0.00 4.26 0.00 -
P/NAPS 1.22 1.02 0.77 0.87 0.64 1.01 0.94 18.96%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 25/05/21 25/02/21 26/11/20 27/08/20 21/05/20 27/02/20 28/11/19 -
Price 2.75 2.90 2.60 2.23 2.36 2.93 3.11 -
P/RPS 24.94 15.75 10.37 109.71 6.82 6.78 6.70 139.99%
P/EPS -32.15 -68.07 -20.86 -14.00 -31.92 55.26 42.84 -
EY -3.11 -1.47 -4.79 -7.14 -3.13 1.81 2.33 -
DY 0.00 2.93 0.00 2.69 0.00 4.78 0.00 -
P/NAPS 1.09 1.10 0.96 0.76 0.75 0.90 0.97 8.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment