[GENM] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 693,759 684,395 513,371 0 -100.00%
PBT 157,016 -1,019,613 129,029 0 -100.00%
Tax -76,380 1,019,613 -2,951 0 -100.00%
NP 80,636 0 126,078 0 -100.00%
-
NP to SH 80,636 -1,071,110 126,078 0 -100.00%
-
Tax Rate 48.64% - 2.29% - -
Total Cost 613,123 684,395 387,293 0 -100.00%
-
Net Worth 3,247,233 3,024,439 4,010,584 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 87,174 87,348 108,687 - -100.00%
Div Payout % 108.11% 0.00% 86.21% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 3,247,233 3,024,439 4,010,584 0 -100.00%
NOSH 1,089,675 1,091,855 1,086,879 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 11.62% 0.00% 24.56% 0.00% -
ROE 2.48% -35.42% 3.14% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 63.67 62.68 47.23 0.00 -100.00%
EPS 7.40 -98.10 11.60 0.00 -100.00%
DPS 8.00 8.00 10.00 0.00 -100.00%
NAPS 2.98 2.77 3.69 3.22 0.07%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 11.68 11.53 8.65 0.00 -100.00%
EPS 1.36 -18.04 2.12 0.00 -100.00%
DPS 1.47 1.47 1.83 0.00 -100.00%
NAPS 0.5469 0.5093 0.6754 3.22 1.84%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.23 1.21 0.00 0.00 -
P/RPS 1.93 1.93 0.00 0.00 -100.00%
P/EPS 16.62 -1.23 0.00 0.00 -100.00%
EY 6.02 -81.07 0.00 0.00 -100.00%
DY 6.50 6.61 0.00 0.00 -100.00%
P/NAPS 0.41 0.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 28/02/01 29/02/00 - -
Price 1.59 1.44 2.76 0.00 -
P/RPS 2.50 2.30 5.84 0.00 -100.00%
P/EPS 21.49 -1.47 23.79 0.00 -100.00%
EY 4.65 -68.13 4.20 0.00 -100.00%
DY 5.03 5.56 3.62 0.00 -100.00%
P/NAPS 0.53 0.52 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment