[GENM] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 2,503,131 2,337,926 2,178,453 2,514,968 0.00%
PBT 605,468 -646,645 648,152 371,787 -0.50%
Tax -253,542 646,645 -2,246 -222,840 -0.13%
NP 351,926 0 645,906 148,947 -0.88%
-
NP to SH 351,926 -876,572 645,906 148,947 -0.88%
-
Tax Rate 41.88% - 0.35% 59.94% -
Total Cost 2,151,205 2,337,926 1,532,547 2,366,021 0.09%
-
Net Worth 3,256,954 3,023,791 4,026,001 3,526,539 0.08%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 174,870 174,659 - - -100.00%
Div Payout % 49.69% 0.00% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 3,256,954 3,023,791 4,026,001 3,526,539 0.08%
NOSH 1,092,937 1,091,621 1,091,057 1,095,198 0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 14.06% 0.00% 29.65% 5.92% -
ROE 10.81% -28.99% 16.04% 4.22% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 229.03 214.17 199.66 229.64 0.00%
EPS 32.20 -80.30 59.20 13.60 -0.88%
DPS 16.00 16.00 0.00 0.00 -100.00%
NAPS 2.98 2.77 3.69 3.22 0.07%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 42.15 39.37 36.69 42.35 0.00%
EPS 5.93 -14.76 10.88 2.51 -0.88%
DPS 2.94 2.94 0.00 0.00 -100.00%
NAPS 0.5485 0.5092 0.678 0.5939 0.08%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 1.23 1.21 0.00 0.00 -
P/RPS 0.54 0.56 0.00 0.00 -100.00%
P/EPS 3.82 -1.51 0.00 0.00 -100.00%
EY 26.18 -66.36 0.00 0.00 -100.00%
DY 13.01 13.22 0.00 0.00 -100.00%
P/NAPS 0.41 0.44 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/02 28/02/01 29/02/00 - -
Price 1.59 1.44 2.76 0.00 -
P/RPS 0.69 0.67 1.38 0.00 -100.00%
P/EPS 4.94 -1.79 4.66 0.00 -100.00%
EY 20.25 -55.76 21.45 0.00 -100.00%
DY 10.06 11.11 0.00 0.00 -100.00%
P/NAPS 0.53 0.52 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment