[JAKS] YoY Quarter Result on 31-Oct-2010 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 114.54%
YoY- 138.13%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Quarter Result
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Revenue 189,375 76,457 93,238 85,742 62,313 33,045 51,090 20.04%
PBT 22,787 1,060 -24,100 2,530 -580 4,188 3,507 29.81%
Tax -8,775 -840 -1,006 -1,166 -2,142 -3,230 -2,638 18.24%
NP 14,012 220 -25,106 1,364 -2,722 958 869 47.34%
-
NP to SH 6,906 308 -25,127 1,195 -3,134 664 958 31.70%
-
Tax Rate 38.51% 79.25% - 46.09% - 77.13% 75.22% -
Total Cost 175,363 76,237 118,344 84,378 65,035 32,087 50,221 19.04%
-
Net Worth 458,943 448,799 434,131 464,722 459,064 469,226 411,141 1.54%
Dividend
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Net Worth 458,943 448,799 434,131 464,722 459,064 469,226 411,141 1.54%
NOSH 437,088 439,999 438,516 442,592 441,408 442,666 399,166 1.27%
Ratio Analysis
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
NP Margin 7.40% 0.29% -26.93% 1.59% -4.37% 2.90% 1.70% -
ROE 1.50% 0.07% -5.79% 0.26% -0.68% 0.14% 0.23% -
Per Share
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 43.33 17.38 21.26 19.37 14.12 7.46 12.80 18.53%
EPS 1.58 0.07 -5.73 0.27 -0.71 0.15 0.24 30.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.02 0.99 1.05 1.04 1.06 1.03 0.26%
Adjusted Per Share Value based on latest NOSH - 442,592
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
RPS 7.42 3.00 3.66 3.36 2.44 1.30 2.00 20.05%
EPS 0.27 0.01 -0.99 0.05 -0.12 0.03 0.04 30.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1799 0.176 0.1702 0.1822 0.18 0.184 0.1612 1.54%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 31/12/14 31/12/13 31/10/11 29/10/10 30/10/09 31/10/08 31/10/07 -
Price 0.44 0.505 0.60 0.75 0.76 0.33 1.30 -
P/RPS 1.02 0.00 2.82 3.87 5.38 4.42 10.16 -27.41%
P/EPS 27.85 0.00 -10.47 277.78 -107.04 220.00 541.67 -33.88%
EY 3.59 0.00 -9.55 0.36 -0.93 0.45 0.18 51.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.50 0.61 0.71 0.73 0.31 1.26 -14.20%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/10/11 31/10/10 31/10/09 31/10/08 31/10/07 CAGR
Date 17/02/15 28/02/14 30/12/11 29/12/10 31/12/09 26/12/08 31/12/07 -
Price 0.59 0.53 0.56 0.74 0.63 0.40 1.33 -
P/RPS 1.36 0.00 2.63 3.82 4.46 5.36 10.39 -24.68%
P/EPS 37.34 0.00 -9.77 274.07 -88.73 266.67 554.17 -31.34%
EY 2.68 0.00 -10.23 0.36 -1.13 0.38 0.18 45.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.57 0.70 0.61 0.38 1.29 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment