[JAKS] QoQ Cumulative Quarter Result on 31-Oct-2010 [#4]

Stock
[JAKS] JAKS RESOURCES BERHAD
Announcement Date
29-Dec-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Oct-2010 [#4]
Profit Trend
QoQ- 110.34%
YoY- 133.77%
Quarter Report
Latest QR
Upcoming QR
JAKS's Result
JAKS's Financial Summary
View:
Show?
Cumulative Result
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Revenue 233,448 150,033 76,183 257,260 171,518 108,127 53,445 167.93%
PBT 4,862 2,995 1,067 4,439 1,909 639 -255 -
Tax -2,869 -1,654 -295 -2,001 -835 -324 -223 451.63%
NP 1,993 1,341 772 2,438 1,074 315 -478 -
-
NP to SH 2,231 1,418 865 2,278 1,083 526 -283 -
-
Tax Rate 59.01% 55.23% 27.65% 45.08% 43.74% 50.70% - -
Total Cost 231,455 148,692 75,411 254,822 170,444 107,812 53,923 164.82%
-
Net Worth 459,323 465,281 454,124 459,980 450,527 455,866 490,533 -4.29%
Dividend
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Net Worth 459,323 465,281 454,124 459,980 450,527 455,866 490,533 -4.29%
NOSH 437,450 443,125 432,499 438,076 433,200 438,333 471,666 -4.90%
Ratio Analysis
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
NP Margin 0.85% 0.89% 1.01% 0.95% 0.63% 0.29% -0.89% -
ROE 0.49% 0.30% 0.19% 0.50% 0.24% 0.12% -0.06% -
Per Share
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 53.37 33.86 17.61 58.72 39.59 24.67 11.33 181.80%
EPS 0.51 0.32 0.20 0.52 0.25 0.12 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 1.05 1.05 1.05 1.04 1.04 1.04 0.64%
Adjusted Per Share Value based on latest NOSH - 442,592
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
RPS 9.15 5.88 2.99 10.09 6.72 4.24 2.10 167.48%
EPS 0.09 0.06 0.03 0.09 0.04 0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1801 0.1824 0.178 0.1803 0.1766 0.1787 0.1923 -4.28%
Price Multiplier on Financial Quarter End Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 29/07/11 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 -
Price 0.70 0.66 0.73 0.75 0.75 0.81 0.74 -
P/RPS 1.31 1.95 4.14 1.28 1.89 3.28 6.53 -65.83%
P/EPS 137.25 206.25 365.00 144.23 300.00 675.00 -1,233.33 -
EY 0.73 0.48 0.27 0.69 0.33 0.15 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.63 0.70 0.71 0.72 0.78 0.71 -3.80%
Price Multiplier on Announcement Date
31/07/11 30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 CAGR
Date 27/09/11 29/06/11 31/03/11 29/12/10 30/09/10 30/06/10 26/03/10 -
Price 0.50 0.62 0.70 0.74 0.75 0.69 0.82 -
P/RPS 0.94 1.83 3.97 1.26 1.89 2.80 7.24 -74.45%
P/EPS 98.04 193.75 350.00 142.31 300.00 575.00 -1,366.67 -
EY 1.02 0.52 0.29 0.70 0.33 0.17 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.59 0.67 0.70 0.72 0.66 0.79 -28.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment