[SCIENTX] YoY Quarter Result on 31-Jan-2005 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
29-Mar-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2005
Quarter
31-Jan-2005 [#2]
Profit Trend
QoQ- 18.76%
YoY- -6.64%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Revenue 167,489 157,921 146,714 125,834 71,400 56,228 44,389 24.75%
PBT 13,003 12,420 11,218 9,601 7,298 291 2,128 35.19%
Tax -1,603 630 -2,027 -3,695 -972 -835 -1,111 6.29%
NP 11,400 13,050 9,191 5,906 6,326 -544 1,017 49.57%
-
NP to SH 9,323 10,765 6,603 5,906 6,326 -544 1,017 44.64%
-
Tax Rate 12.33% -5.07% 18.07% 38.49% 13.32% 286.94% 52.21% -
Total Cost 156,089 144,871 137,523 119,928 65,074 56,772 43,372 23.78%
-
Net Worth 287,584 271,923 353,687 248,250 268,994 267,054 265,036 1.36%
Dividend
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Div - - 3,097 - - - - -
Div Payout % - - 46.90% - - - - -
Equity
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Net Worth 287,584 271,923 353,687 248,250 268,994 267,054 265,036 1.36%
NOSH 187,963 65,840 61,941 61,907 61,837 61,818 61,636 20.41%
Ratio Analysis
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
NP Margin 6.81% 8.26% 6.26% 4.69% 8.86% -0.97% 2.29% -
ROE 3.24% 3.96% 1.87% 2.38% 2.35% -0.20% 0.38% -
Per Share
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 89.11 239.85 236.86 203.26 115.46 90.96 72.02 3.61%
EPS 4.96 16.35 10.66 9.54 10.23 -0.88 1.65 20.12%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 4.13 5.71 4.01 4.35 4.32 4.30 -15.81%
Adjusted Per Share Value based on latest NOSH - 61,907
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
RPS 10.80 10.18 9.46 8.11 4.60 3.62 2.86 24.77%
EPS 0.60 0.69 0.43 0.38 0.41 -0.04 0.07 43.03%
DPS 0.00 0.00 0.20 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1753 0.228 0.16 0.1734 0.1722 0.1709 1.36%
Price Multiplier on Financial Quarter End Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 31/01/02 -
Price 1.27 1.13 0.70 0.53 0.50 0.41 0.51 -
P/RPS 1.43 0.47 0.30 0.26 0.43 0.45 0.71 12.37%
P/EPS 25.60 6.91 6.57 5.56 4.89 -46.59 30.91 -3.09%
EY 3.91 14.47 15.23 18.00 20.46 -2.15 3.24 3.18%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.27 0.12 0.13 0.11 0.09 0.12 38.01%
Price Multiplier on Announcement Date
31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 CAGR
Date 25/03/08 20/03/07 21/03/06 29/03/05 24/03/04 20/03/03 25/03/02 -
Price 1.24 1.04 0.70 0.76 0.51 0.39 0.49 -
P/RPS 1.39 0.43 0.30 0.37 0.44 0.43 0.68 12.64%
P/EPS 25.00 6.36 6.57 7.97 4.99 -44.32 29.70 -2.82%
EY 4.00 15.72 15.23 12.55 20.06 -2.26 3.37 2.89%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.25 0.12 0.19 0.12 0.09 0.11 39.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment