[SCIENTX] YoY Quarter Result on 31-Jan-2006 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
21-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2006
Quarter
31-Jan-2006 [#2]
Profit Trend
QoQ- -3.41%
YoY- 11.8%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Revenue 107,786 167,489 157,921 146,714 125,834 71,400 56,228 11.44%
PBT 6,301 13,003 12,420 11,218 9,601 7,298 291 66.87%
Tax -649 -1,603 630 -2,027 -3,695 -972 -835 -4.10%
NP 5,652 11,400 13,050 9,191 5,906 6,326 -544 -
-
NP to SH 5,544 9,323 10,765 6,603 5,906 6,326 -544 -
-
Tax Rate 10.30% 12.33% -5.07% 18.07% 38.49% 13.32% 286.94% -
Total Cost 102,134 156,089 144,871 137,523 119,928 65,074 56,772 10.27%
-
Net Worth 351,623 287,584 271,923 353,687 248,250 268,994 267,054 4.68%
Dividend
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Div - - - 3,097 - - - -
Div Payout % - - - 46.90% - - - -
Equity
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Net Worth 351,623 287,584 271,923 353,687 248,250 268,994 267,054 4.68%
NOSH 215,719 187,963 65,840 61,941 61,907 61,837 61,818 23.13%
Ratio Analysis
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
NP Margin 5.24% 6.81% 8.26% 6.26% 4.69% 8.86% -0.97% -
ROE 1.58% 3.24% 3.96% 1.87% 2.38% 2.35% -0.20% -
Per Share
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 49.97 89.11 239.85 236.86 203.26 115.46 90.96 -9.49%
EPS 2.57 4.96 16.35 10.66 9.54 10.23 -0.88 -
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.63 1.53 4.13 5.71 4.01 4.35 4.32 -14.98%
Adjusted Per Share Value based on latest NOSH - 61,941
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
RPS 6.93 10.76 10.15 9.43 8.09 4.59 3.61 11.47%
EPS 0.36 0.60 0.69 0.42 0.38 0.41 -0.03 -
DPS 0.00 0.00 0.00 0.20 0.00 0.00 0.00 -
NAPS 0.2259 0.1848 0.1747 0.2273 0.1595 0.1728 0.1716 4.68%
Price Multiplier on Financial Quarter End Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 30/01/03 -
Price 0.97 1.27 1.13 0.70 0.53 0.50 0.41 -
P/RPS 1.94 1.43 0.47 0.30 0.26 0.43 0.45 27.54%
P/EPS 37.74 25.60 6.91 6.57 5.56 4.89 -46.59 -
EY 2.65 3.91 14.47 15.23 18.00 20.46 -2.15 -
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.60 0.83 0.27 0.12 0.13 0.11 0.09 37.14%
Price Multiplier on Announcement Date
31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 CAGR
Date 18/03/09 25/03/08 20/03/07 21/03/06 29/03/05 24/03/04 20/03/03 -
Price 0.86 1.24 1.04 0.70 0.76 0.51 0.39 -
P/RPS 1.72 1.39 0.43 0.30 0.37 0.44 0.43 25.96%
P/EPS 33.46 25.00 6.36 6.57 7.97 4.99 -44.32 -
EY 2.99 4.00 15.72 15.23 12.55 20.06 -2.26 -
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.53 0.81 0.25 0.12 0.19 0.12 0.09 34.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment