[SCIENTX] YoY Quarter Result on 31-Jan-2007 [#2]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
20-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2007
Quarter
31-Jan-2007 [#2]
Profit Trend
QoQ- 31.22%
YoY- 63.03%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Revenue 158,714 107,786 167,489 157,921 146,714 125,834 71,400 14.22%
PBT 15,064 6,301 13,003 12,420 11,218 9,601 7,298 12.82%
Tax -1,601 -649 -1,603 630 -2,027 -3,695 -972 8.66%
NP 13,463 5,652 11,400 13,050 9,191 5,906 6,326 13.40%
-
NP to SH 12,938 5,544 9,323 10,765 6,603 5,906 6,326 12.65%
-
Tax Rate 10.63% 10.30% 12.33% -5.07% 18.07% 38.49% 13.32% -
Total Cost 145,251 102,134 156,089 144,871 137,523 119,928 65,074 14.30%
-
Net Worth 400,410 351,623 287,584 271,923 353,687 248,250 268,994 6.84%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Div - - - - 3,097 - - -
Div Payout % - - - - 46.90% - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Net Worth 400,410 351,623 287,584 271,923 353,687 248,250 268,994 6.84%
NOSH 215,274 215,719 187,963 65,840 61,941 61,907 61,837 23.08%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
NP Margin 8.48% 5.24% 6.81% 8.26% 6.26% 4.69% 8.86% -
ROE 3.23% 1.58% 3.24% 3.96% 1.87% 2.38% 2.35% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 73.73 49.97 89.11 239.85 236.86 203.26 115.46 -7.19%
EPS 6.01 2.57 4.96 16.35 10.66 9.54 10.23 -8.47%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.86 1.63 1.53 4.13 5.71 4.01 4.35 -13.19%
Adjusted Per Share Value based on latest NOSH - 65,840
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
RPS 10.23 6.95 10.80 10.18 9.46 8.11 4.60 14.23%
EPS 0.83 0.36 0.60 0.69 0.43 0.38 0.41 12.46%
DPS 0.00 0.00 0.00 0.00 0.20 0.00 0.00 -
NAPS 0.2581 0.2267 0.1854 0.1753 0.228 0.16 0.1734 6.84%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/01/04 -
Price 1.38 0.97 1.27 1.13 0.70 0.53 0.50 -
P/RPS 1.87 1.94 1.43 0.47 0.30 0.26 0.43 27.73%
P/EPS 22.96 37.74 25.60 6.91 6.57 5.56 4.89 29.37%
EY 4.36 2.65 3.91 14.47 15.23 18.00 20.46 -22.69%
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.74 0.60 0.83 0.27 0.12 0.13 0.11 37.35%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 31/01/04 CAGR
Date 25/03/10 18/03/09 25/03/08 20/03/07 21/03/06 29/03/05 24/03/04 -
Price 1.43 0.86 1.24 1.04 0.70 0.76 0.51 -
P/RPS 1.94 1.72 1.39 0.43 0.30 0.37 0.44 28.02%
P/EPS 23.79 33.46 25.00 6.36 6.57 7.97 4.99 29.70%
EY 4.20 2.99 4.00 15.72 15.23 12.55 20.06 -22.92%
DY 0.00 0.00 0.00 0.00 7.14 0.00 0.00 -
P/NAPS 0.77 0.53 0.81 0.25 0.12 0.19 0.12 36.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment