[ANCOMNY] YoY Quarter Result on 28-Feb-2002 [#3]

Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 106.15%
YoY- 167.41%
View:
Show?
Quarter Result
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Revenue 255,764 227,181 234,353 155,589 181,599 203,383 4.68%
PBT 318 6,083 14,616 12,902 7,684 1,396 -25.59%
Tax -113 -4,871 -10,837 -11,942 -7,325 583 -
NP 205 1,212 3,779 960 359 1,979 -36.44%
-
NP to SH 205 1,212 3,779 960 359 1,979 -36.44%
-
Tax Rate 35.53% 80.08% 74.14% 92.56% 95.33% -41.76% -
Total Cost 255,559 225,969 230,574 154,629 181,240 201,404 4.87%
-
Net Worth 248,050 225,458 187,184 181,199 204,629 195,529 4.87%
Dividend
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Net Worth 248,050 225,458 187,184 181,199 204,629 195,529 4.87%
NOSH 204,999 130,322 117,725 119,999 119,666 118,502 11.57%
Ratio Analysis
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
NP Margin 0.08% 0.53% 1.61% 0.62% 0.20% 0.97% -
ROE 0.08% 0.54% 2.02% 0.53% 0.18% 1.01% -
Per Share
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 124.76 174.32 199.07 129.66 151.75 171.63 -6.17%
EPS 0.10 0.93 3.21 0.80 0.30 1.67 -43.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.73 1.59 1.51 1.71 1.65 -6.01%
Adjusted Per Share Value based on latest NOSH - 119,999
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
RPS 25.36 22.52 23.23 15.42 18.00 20.16 4.69%
EPS 0.02 0.12 0.37 0.10 0.04 0.20 -36.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2459 0.2235 0.1856 0.1796 0.2029 0.1938 4.87%
Price Multiplier on Financial Quarter End Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 29/02/00 CAGR
Date 29/04/05 29/04/04 30/04/03 29/04/02 30/04/01 25/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment