[ANCOMNY] QoQ Annualized Quarter Result on 28-Feb-2002 [#3]

Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 37.59%
YoY- -321.85%
View:
Show?
Annualized Quarter Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 841,686 850,164 715,033 708,566 751,672 732,400 761,815 6.86%
PBT 22,516 30,832 -18,215 -47,496 -97,048 16,748 34,690 -25.01%
Tax -22,212 -23,436 18,215 47,496 97,048 -14,452 -30,504 -19.04%
NP 304 7,396 0 0 0 2,296 4,186 -82.56%
-
NP to SH 304 7,396 -7,465 -18,774 -30,082 2,296 4,186 -82.56%
-
Tax Rate 98.65% 76.01% - - - 86.29% 87.93% -
Total Cost 841,382 842,768 715,033 708,566 751,672 730,104 757,629 7.23%
-
Net Worth 175,384 179,011 177,175 180,341 182,931 200,899 200,304 -8.46%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - 4,724 - - - 4,797 -
Div Payout % - - 0.00% - - - 114.61% -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 175,384 179,011 177,175 180,341 182,931 200,899 200,304 -8.46%
NOSH 116,923 117,770 118,117 119,431 119,562 119,583 119,942 -1.68%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 0.04% 0.87% 0.00% 0.00% 0.00% 0.31% 0.55% -
ROE 0.17% 4.13% -4.21% -10.41% -16.44% 1.14% 2.09% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 719.86 721.88 605.36 593.28 628.68 612.46 635.15 8.69%
EPS 0.26 6.28 -6.32 -15.72 -25.16 1.92 3.49 -82.26%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.50 1.52 1.50 1.51 1.53 1.68 1.67 -6.90%
Adjusted Per Share Value based on latest NOSH - 119,999
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 83.17 84.01 70.66 70.02 74.28 72.37 75.28 6.86%
EPS 0.03 0.73 -0.74 -1.86 -2.97 0.23 0.41 -82.47%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.47 -
NAPS 0.1733 0.1769 0.1751 0.1782 0.1808 0.1985 0.1979 -8.46%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment