[ANCOMNY] QoQ TTM Result on 28-Feb-2002 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 3.57%
YoY- -608.95%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 760,040 744,474 715,033 714,332 740,342 750,525 761,815 -0.15%
PBT 40,815 -15,446 -18,967 -31,806 -37,024 27,875 34,690 11.43%
Tax -33,387 8,956 11,202 17,725 22,342 -23,562 -28,343 11.52%
NP 7,428 -6,490 -7,765 -14,081 -14,682 4,313 6,347 11.04%
-
NP to SH 7,428 -6,490 -7,765 -16,242 -16,843 2,152 4,186 46.52%
-
Tax Rate 81.80% - - - - 84.53% 81.70% -
Total Cost 752,612 750,964 722,798 728,413 755,024 746,212 755,468 -0.25%
-
Net Worth 176,770 179,011 117,722 181,199 182,932 200,899 200,492 -8.04%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div 4,708 4,708 4,708 4,802 4,802 4,802 4,802 -1.30%
Div Payout % 63.39% 0.00% 0.00% 0.00% 0.00% 223.15% 114.72% -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 176,770 179,011 117,722 181,199 182,932 200,899 200,492 -8.04%
NOSH 117,847 117,770 117,722 119,999 119,563 119,583 120,055 -1.22%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 0.98% -0.87% -1.09% -1.97% -1.98% 0.57% 0.83% -
ROE 4.20% -3.63% -6.60% -8.96% -9.21% 1.07% 2.09% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 644.94 632.14 607.39 595.28 619.20 627.62 634.55 1.08%
EPS 6.30 -5.51 -6.60 -13.54 -14.09 1.80 3.49 48.20%
DPS 4.00 4.00 4.00 4.00 4.00 4.00 4.00 0.00%
NAPS 1.50 1.52 1.00 1.51 1.53 1.68 1.67 -6.90%
Adjusted Per Share Value based on latest NOSH - 119,999
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 65.21 63.88 61.35 61.29 63.52 64.39 65.36 -0.15%
EPS 0.64 -0.56 -0.67 -1.39 -1.45 0.18 0.36 46.70%
DPS 0.40 0.40 0.40 0.41 0.41 0.41 0.41 -1.63%
NAPS 0.1517 0.1536 0.101 0.1555 0.157 0.1724 0.172 -8.02%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment