[ANCOMNY] QoQ Cumulative Quarter Result on 28-Feb-2002 [#3]

Announcement Date
29-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2002
Quarter
28-Feb-2002 [#3]
Profit Trend
QoQ- 6.38%
YoY- -321.85%
View:
Show?
Cumulative Result
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Revenue 420,843 212,541 715,033 531,425 375,836 183,100 761,815 -32.65%
PBT 11,258 7,708 -18,215 -35,622 -48,524 4,187 34,690 -52.74%
Tax -11,106 -5,859 18,215 35,622 48,524 -3,613 -30,504 -48.98%
NP 152 1,849 0 0 0 574 4,186 -89.01%
-
NP to SH 152 1,849 -7,465 -14,081 -15,041 574 4,186 -89.01%
-
Tax Rate 98.65% 76.01% - - - 86.29% 87.93% -
Total Cost 420,691 210,692 715,033 531,425 375,836 182,526 757,629 -32.41%
-
Net Worth 175,384 179,011 177,175 180,341 182,931 200,899 200,304 -8.46%
Dividend
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Div - - 4,724 - - - 4,797 -
Div Payout % - - 0.00% - - - 114.61% -
Equity
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Net Worth 175,384 179,011 177,175 180,341 182,931 200,899 200,304 -8.46%
NOSH 116,923 117,770 118,117 119,431 119,562 119,583 119,942 -1.68%
Ratio Analysis
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
NP Margin 0.04% 0.87% 0.00% 0.00% 0.00% 0.31% 0.55% -
ROE 0.09% 1.03% -4.21% -7.81% -8.22% 0.29% 2.09% -
Per Share
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 359.93 180.47 605.36 444.96 314.34 153.11 635.15 -31.49%
EPS 0.13 1.57 -6.32 -11.79 -12.58 0.48 3.49 -88.82%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 4.00 -
NAPS 1.50 1.52 1.50 1.51 1.53 1.68 1.67 -6.90%
Adjusted Per Share Value based on latest NOSH - 119,999
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
RPS 41.58 21.00 70.65 52.51 37.14 18.09 75.27 -32.65%
EPS 0.02 0.18 -0.74 -1.39 -1.49 0.06 0.41 -86.62%
DPS 0.00 0.00 0.47 0.00 0.00 0.00 0.47 -
NAPS 0.1733 0.1769 0.1751 0.1782 0.1807 0.1985 0.1979 -8.46%
Price Multiplier on Financial Quarter End Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 31/05/01 CAGR
Date 29/01/03 30/10/02 30/07/02 29/04/02 29/01/02 26/10/01 31/07/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment