[ANCOMNY] QoQ Quarter Result on 28-Feb-2023 [#3]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
18-Apr-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
28-Feb-2023 [#3]
Profit Trend
QoQ- -20.45%
YoY- 8.05%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Revenue 505,159 487,358 478,248 483,948 531,252 549,805 565,448 -7.23%
PBT 27,969 29,349 19,676 22,285 26,554 27,295 14,918 51.98%
Tax -5,330 -8,433 -910 -5,879 -5,251 -6,943 -20,760 -59.57%
NP 22,639 20,916 18,766 16,406 21,303 20,352 -5,842 -
-
NP to SH 22,120 20,802 18,180 16,356 20,560 20,031 31,922 -21.67%
-
Tax Rate 19.06% 28.73% 4.62% 26.38% 19.77% 25.44% 139.16% -
Total Cost 482,520 466,442 459,482 467,542 509,949 529,453 571,290 -10.63%
-
Net Worth 521,938 501,849 463,338 445,038 430,933 406,719 351,943 30.01%
Dividend
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Div - - 8,910 - - - 835 -
Div Payout % - - 49.01% - - - 2.62% -
Equity
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Net Worth 521,938 501,849 463,338 445,038 430,933 406,719 351,943 30.01%
NOSH 996,283 986,839 972,776 966,772 937,656 917,655 302,460 121.22%
Ratio Analysis
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
NP Margin 4.48% 4.29% 3.92% 3.39% 4.01% 3.70% -1.03% -
ROE 4.24% 4.15% 3.92% 3.68% 4.77% 4.93% 9.07% -
Per Share
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 53.23 51.47 53.67 54.37 60.41 63.53 223.32 -61.52%
EPS 2.33 2.20 2.04 1.84 2.34 2.31 12.81 -67.86%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.33 -
NAPS 0.55 0.53 0.52 0.50 0.49 0.47 1.39 -46.07%
Adjusted Per Share Value based on latest NOSH - 966,772
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
RPS 43.37 41.85 41.06 41.55 45.61 47.21 48.55 -7.23%
EPS 1.90 1.79 1.56 1.40 1.77 1.72 2.74 -21.63%
DPS 0.00 0.00 0.77 0.00 0.00 0.00 0.07 -
NAPS 0.4482 0.4309 0.3978 0.3821 0.37 0.3492 0.3022 30.02%
Price Multiplier on Financial Quarter End Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.14 1.05 0.97 1.17 0.95 0.93 3.11 -
P/RPS 2.14 2.04 1.81 2.15 1.57 1.46 1.39 33.29%
P/EPS 48.91 47.79 47.54 63.67 40.64 40.18 24.67 57.75%
EY 2.04 2.09 2.10 1.57 2.46 2.49 4.05 -36.66%
DY 0.00 0.00 1.03 0.00 0.00 0.00 0.11 -
P/NAPS 2.07 1.98 1.87 2.34 1.94 1.98 2.24 -5.12%
Price Multiplier on Announcement Date
30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 CAGR
Date 17/01/24 17/10/23 14/07/23 18/04/23 17/01/23 17/10/22 19/07/22 -
Price 1.09 1.20 1.00 1.12 1.18 1.00 0.895 -
P/RPS 2.05 2.33 1.86 2.06 1.95 1.57 0.40 196.95%
P/EPS 46.76 54.62 49.01 60.95 50.47 43.20 7.10 250.95%
EY 2.14 1.83 2.04 1.64 1.98 2.31 14.09 -71.50%
DY 0.00 0.00 1.00 0.00 0.00 0.00 0.37 -
P/NAPS 1.98 2.26 1.92 2.24 2.41 2.13 0.64 112.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment