[ANCOMNY] QoQ Quarter Result on 30-Nov-2008 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -105.03%
YoY- -105.07%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
Quarter Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 396,159 317,788 286,679 408,412 638,056 535,665 444,011 -7.30%
PBT 16,190 7,170 -13,513 631 20,802 -836 -1,110 -
Tax -4,547 -24,061 131 -1,135 -6,816 126,826 6,295 -
NP 11,643 -16,891 -13,382 -504 13,986 125,990 5,185 71.22%
-
NP to SH 2,445 -5,252 -10,543 -484 9,631 45,784 -2,127 -
-
Tax Rate 28.09% 335.58% - 179.87% 32.77% - - -
Total Cost 384,516 334,679 300,061 408,916 624,070 409,675 438,826 -8.40%
-
Net Worth 331,048 296,333 337,722 382,800 375,261 2,675,853 303,580 5.92%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div - 4,445 - - - 76,452 - -
Div Payout % - 0.00% - - - 166.99% - -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 331,048 296,333 337,722 382,800 375,261 2,675,853 303,580 5.92%
NOSH 216,371 296,333 216,488 220,000 216,914 1,529,059 193,363 7.76%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin 2.94% -5.32% -4.67% -0.12% 2.19% 23.52% 1.17% -
ROE 0.74% -1.77% -3.12% -0.13% 2.57% 1.71% -0.70% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 183.09 107.24 132.42 185.64 294.15 35.03 229.62 -13.97%
EPS 1.13 -2.43 -4.87 -0.22 4.44 -2.24 -1.10 -
DPS 0.00 1.50 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.53 1.00 1.56 1.74 1.73 1.75 1.57 -1.70%
Adjusted Per Share Value based on latest NOSH - 220,000
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 34.02 27.29 24.62 35.07 54.79 45.99 38.12 -7.28%
EPS 0.21 -0.45 -0.91 -0.04 0.83 3.93 -0.18 -
DPS 0.00 0.38 0.00 0.00 0.00 6.56 0.00 -
NAPS 0.2842 0.2544 0.29 0.3287 0.3222 2.2976 0.2607 5.90%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 - - - -
Price 0.63 0.54 0.47 0.57 0.00 0.00 0.00 -
P/RPS 0.34 0.50 0.35 0.31 0.00 0.00 0.00 -
P/EPS 55.75 -30.47 -9.65 -259.09 0.00 0.00 0.00 -
EY 1.79 -3.28 -10.36 -0.39 0.00 0.00 0.00 -
DY 0.00 2.78 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.54 0.30 0.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 -
Price 0.61 0.62 0.54 0.51 0.53 0.00 0.00 -
P/RPS 0.33 0.58 0.41 0.27 0.18 0.00 0.00 -
P/EPS 53.98 -34.98 -11.09 -231.82 11.94 0.00 0.00 -
EY 1.85 -2.86 -9.02 -0.43 8.38 0.00 0.00 -
DY 0.00 2.42 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.62 0.35 0.29 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment