[ANCOMNY] QoQ TTM Result on 30-Nov-2008 [#2]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
22-Jan-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2009
Quarter
30-Nov-2008 [#2]
Profit Trend
QoQ- -15.97%
YoY- 171.12%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Revenue 1,409,038 1,650,935 1,868,812 2,026,144 2,273,847 2,230,199 2,257,812 -26.90%
PBT 10,478 15,090 7,084 19,487 53,418 45,075 49,862 -64.55%
Tax -29,612 -31,881 119,006 125,170 117,903 121,945 6,464 -
NP -19,134 -16,791 126,090 144,657 171,321 167,020 56,326 -
-
NP to SH -13,834 -6,648 44,388 52,804 62,838 55,255 16,267 -
-
Tax Rate 282.61% 211.27% -1,679.93% -642.33% -220.72% -270.54% -12.96% -
Total Cost 1,428,172 1,667,726 1,742,722 1,881,487 2,102,526 2,063,179 2,201,486 -25.00%
-
Net Worth 216,371 296,333 337,722 382,800 375,261 2,675,853 303,580 -20.16%
Dividend
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Div 4,445 4,445 76,452 76,452 76,452 76,452 9,438 -39.38%
Div Payout % 0.00% 0.00% 172.24% 144.79% 121.67% 138.36% 58.02% -
Equity
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Net Worth 216,371 296,333 337,722 382,800 375,261 2,675,853 303,580 -20.16%
NOSH 216,371 296,333 216,488 220,000 216,914 1,529,059 193,363 7.76%
Ratio Analysis
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
NP Margin -1.36% -1.02% 6.75% 7.14% 7.53% 7.49% 2.49% -
ROE -6.39% -2.24% 13.14% 13.79% 16.75% 2.06% 5.36% -
Per Share
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 651.21 557.12 863.24 920.97 1,048.27 145.85 1,167.65 -32.17%
EPS -6.39 -2.24 20.50 24.00 28.97 3.61 8.41 -
DPS 2.05 1.50 35.31 34.75 35.25 5.00 4.88 -43.82%
NAPS 1.00 1.00 1.56 1.74 1.73 1.75 1.57 -25.91%
Adjusted Per Share Value based on latest NOSH - 220,000
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
RPS 120.90 141.65 160.34 173.84 195.10 191.35 193.72 -26.90%
EPS -1.19 -0.57 3.81 4.53 5.39 4.74 1.40 -
DPS 0.38 0.38 6.56 6.56 6.56 6.56 0.81 -39.54%
NAPS 0.1856 0.2543 0.2898 0.3284 0.322 2.2959 0.2605 -20.17%
Price Multiplier on Financial Quarter End Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 - - - -
Price 0.63 0.54 0.47 0.57 0.00 0.00 0.00 -
P/RPS 0.10 0.10 0.05 0.06 0.00 0.00 0.00 -
P/EPS -9.85 -24.07 2.29 2.37 0.00 0.00 0.00 -
EY -10.15 -4.15 43.62 42.11 0.00 0.00 0.00 -
DY 3.26 2.78 75.14 60.97 0.00 0.00 0.00 -
P/NAPS 0.63 0.54 0.30 0.33 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/09 31/05/09 28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 CAGR
Date 27/10/09 31/07/09 30/04/09 22/01/09 29/10/08 31/07/08 29/04/08 -
Price 0.61 0.62 0.54 0.51 0.53 0.00 0.00 -
P/RPS 0.09 0.11 0.06 0.06 0.05 0.00 0.00 -
P/EPS -9.54 -27.64 2.63 2.12 1.83 0.00 0.00 -
EY -10.48 -3.62 37.97 47.06 54.66 0.00 0.00 -
DY 3.37 2.42 65.40 68.14 66.50 0.00 0.00 -
P/NAPS 0.61 0.62 0.35 0.29 0.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment