[ANCOMNY] YoY Quarter Result on 31-Aug-2007 [#1]

Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- -69.86%
YoY- 92.84%
View:
Show?
Quarter Result
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Revenue 354,211 396,159 638,056 594,408 339,641 308,504 262,941 5.08%
PBT -7,905 16,190 20,802 12,459 10,380 8,291 -241 78.86%
Tax -1,795 -4,547 -6,816 -2,774 -4,771 -1,842 988 -
NP -9,700 11,643 13,986 9,685 5,609 6,449 747 -
-
NP to SH -9,095 2,445 9,631 2,048 1,062 2,621 747 -
-
Tax Rate - 28.09% 32.77% 22.27% 45.96% 22.22% - -
Total Cost 363,911 384,516 624,070 584,723 334,032 302,055 262,194 5.61%
-
Net Worth 290,958 331,048 375,261 303,335 286,360 239,308 246,308 2.81%
Dividend
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Net Worth 290,958 331,048 375,261 303,335 286,360 239,308 246,308 2.81%
NOSH 203,467 216,371 216,914 193,207 189,642 189,927 201,891 0.12%
Ratio Analysis
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
NP Margin -2.74% 2.94% 2.19% 1.63% 1.65% 2.09% 0.28% -
ROE -3.13% 0.74% 2.57% 0.68% 0.37% 1.10% 0.30% -
Per Share
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 174.09 183.09 294.15 307.65 179.10 162.43 130.24 4.95%
EPS -4.21 1.13 4.44 1.06 0.56 1.38 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.53 1.73 1.57 1.51 1.26 1.22 2.68%
Adjusted Per Share Value based on latest NOSH - 193,207
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
RPS 35.00 39.15 63.05 58.74 33.56 30.48 25.98 5.09%
EPS -0.90 0.24 0.95 0.20 0.10 0.26 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2875 0.3271 0.3708 0.2997 0.283 0.2365 0.2434 2.81%
Price Multiplier on Financial Quarter End Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 30/08/10 28/08/09 - - - - - -
Price 0.52 0.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.30 0.34 0.00 0.00 0.00 0.00 0.00 -
P/EPS -11.63 55.75 0.00 0.00 0.00 0.00 0.00 -
EY -8.60 1.79 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.41 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/08/10 31/08/09 31/08/08 31/08/07 31/08/06 31/08/05 31/08/04 CAGR
Date 26/10/10 27/10/09 29/10/08 30/10/07 30/10/06 28/10/05 29/10/04 -
Price 0.54 0.61 0.53 0.00 0.00 0.00 0.00 -
P/RPS 0.31 0.33 0.18 0.00 0.00 0.00 0.00 -
P/EPS -12.08 53.98 11.94 0.00 0.00 0.00 0.00 -
EY -8.28 1.85 8.38 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.40 0.31 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment