[ANCOMNY] QoQ TTM Result on 31-Aug-2007 [#1]

Stock
[ANCOMNY] ANCOM NYLEX BERHAD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- 3.9%
YoY- 873.02%
Quarter Report
Latest QR
Upcoming QR
ANCOMNY's Result
ANCOMNY's Financial Summary
View:
Show?
TTM Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 2,230,199 2,257,812 2,260,857 2,178,054 1,923,287 1,677,601 1,513,688 29.45%
PBT 45,075 49,862 54,234 52,925 50,846 48,093 55,104 -12.52%
Tax 121,945 6,464 3,103 4,548 2,551 -12,373 -18,920 -
NP 167,020 56,326 57,337 57,473 53,397 35,720 36,184 176.96%
-
NP to SH 55,255 16,267 19,476 26,291 25,305 16,727 20,200 95.47%
-
Tax Rate -270.54% -12.96% -5.72% -8.59% -5.02% 25.73% 34.34% -
Total Cost 2,063,179 2,201,486 2,203,520 2,120,581 1,869,890 1,641,881 1,477,504 24.90%
-
Net Worth 2,675,853 303,580 305,366 303,335 188,777 288,533 289,578 339.75%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 76,452 9,438 9,438 9,438 9,438 - - -
Div Payout % 138.36% 58.02% 48.46% 35.90% 37.30% - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 2,675,853 303,580 305,366 303,335 188,777 288,533 289,578 339.75%
NOSH 1,529,059 193,363 194,501 193,207 188,777 189,824 190,512 300.36%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 7.49% 2.49% 2.54% 2.64% 2.78% 2.13% 2.39% -
ROE 2.06% 5.36% 6.38% 8.67% 13.40% 5.80% 6.98% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 145.85 1,167.65 1,162.39 1,127.31 1,018.81 883.76 794.54 -67.66%
EPS 3.61 8.41 10.01 13.61 13.40 8.81 10.60 -51.20%
DPS 5.00 4.88 4.85 4.89 5.00 0.00 0.00 -
NAPS 1.75 1.57 1.57 1.57 1.00 1.52 1.52 9.83%
Adjusted Per Share Value based on latest NOSH - 193,207
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 191.35 193.72 193.98 186.88 165.02 143.94 129.87 29.45%
EPS 4.74 1.40 1.67 2.26 2.17 1.44 1.73 95.68%
DPS 6.56 0.81 0.81 0.81 0.81 0.00 0.00 -
NAPS 2.2959 0.2605 0.262 0.2603 0.162 0.2476 0.2485 339.70%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment