[ANCOMNY] QoQ Quarter Result on 31-Aug-2007 [#1]

Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-Aug-2007 [#1]
Profit Trend
QoQ- -69.86%
YoY- 92.84%
View:
Show?
Quarter Result
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Revenue 535,665 444,011 656,115 594,408 563,278 447,056 573,312 -4.42%
PBT -836 -1,110 34,562 12,459 3,951 3,262 33,253 -
Tax 126,826 6,295 -8,402 -2,774 11,345 2,934 -6,957 -
NP 125,990 5,185 26,160 9,685 15,296 6,196 26,296 183.93%
-
NP to SH 45,784 -2,127 9,550 2,048 6,796 1,082 16,365 98.42%
-
Tax Rate - - 24.31% 22.27% -287.14% -89.94% 20.92% -
Total Cost 409,675 438,826 629,955 584,723 547,982 440,860 547,016 -17.51%
-
Net Worth 2,675,853 303,580 305,366 303,335 188,777 288,533 289,578 339.75%
Dividend
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Div 76,452 - - - 9,438 - - -
Div Payout % 166.99% - - - 138.89% - - -
Equity
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Net Worth 2,675,853 303,580 305,366 303,335 188,777 288,533 289,578 339.75%
NOSH 1,529,059 193,363 194,501 193,207 188,777 189,824 190,512 300.36%
Ratio Analysis
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
NP Margin 23.52% 1.17% 3.99% 1.63% 2.72% 1.39% 4.59% -
ROE 1.71% -0.70% 3.13% 0.68% 3.60% 0.38% 5.65% -
Per Share
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 35.03 229.62 337.33 307.65 298.38 235.51 300.93 -76.12%
EPS -2.24 -1.10 4.91 1.06 2.53 0.57 8.59 -
DPS 5.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.75 1.57 1.57 1.57 1.00 1.52 1.52 9.83%
Adjusted Per Share Value based on latest NOSH - 193,207
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
RPS 45.96 38.10 56.29 51.00 48.33 38.36 49.19 -4.42%
EPS 3.93 -0.18 0.82 0.18 0.58 0.09 1.40 98.87%
DPS 6.56 0.00 0.00 0.00 0.81 0.00 0.00 -
NAPS 2.2959 0.2605 0.262 0.2603 0.162 0.2476 0.2485 339.70%
Price Multiplier on Financial Quarter End Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/08 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 CAGR
Date 31/07/08 29/04/08 29/01/08 30/10/07 31/07/07 30/04/07 23/01/07 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment