[ANCOMNY] YoY Quarter Result on 31-May-2017 [#4]

Announcement Date
27-Jul-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2017
Quarter
31-May-2017 [#4]
Profit Trend
QoQ- -66.72%
YoY- 175.03%
View:
Show?
Quarter Result
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Revenue 309,448 480,918 580,075 477,477 372,346 408,648 448,311 -5.98%
PBT -10,170 6,187 12,866 11,014 2,745 15,814 6,136 -
Tax -6,958 -6,027 -6,051 -3,402 -1,700 -11,431 -5,809 3.05%
NP -17,128 160 6,815 7,612 1,045 4,383 327 -
-
NP to SH -11,799 10,334 8,510 3,894 -5,190 4,401 -383 76.96%
-
Tax Rate - 97.41% 47.03% 30.89% 61.93% 72.28% 94.67% -
Total Cost 326,576 480,758 573,260 469,865 371,301 404,265 447,984 -5.12%
-
Net Worth 344,800 284,312 316,310 301,193 283,869 284,680 278,639 3.61%
Dividend
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Div - - - - - - 2,159 -
Div Payout % - - - - - - 0.00% -
Equity
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Net Worth 344,800 284,312 316,310 301,193 283,869 284,680 278,639 3.61%
NOSH 240,851 240,851 218,956 215,138 216,694 217,313 215,999 1.82%
Ratio Analysis
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
NP Margin -5.54% 0.03% 1.17% 1.59% 0.28% 1.07% 0.07% -
ROE -3.42% 3.63% 2.69% 1.29% -1.83% 1.55% -0.14% -
Per Share
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 139.11 228.35 269.58 221.94 171.83 188.05 207.55 -6.44%
EPS -5.30 4.91 3.95 1.81 -2.41 2.03 -0.18 75.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.00 -
NAPS 1.55 1.35 1.47 1.40 1.31 1.31 1.29 3.10%
Adjusted Per Share Value based on latest NOSH - 215,138
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
RPS 29.61 46.01 55.50 45.68 35.63 39.10 42.89 -5.98%
EPS -1.13 0.99 0.81 0.37 -0.50 0.42 -0.04 74.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.21 -
NAPS 0.3299 0.272 0.3026 0.2882 0.2716 0.2724 0.2666 3.61%
Price Multiplier on Financial Quarter End Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 29/05/20 31/05/19 31/05/18 31/05/17 31/05/16 29/05/15 30/05/14 -
Price 0.745 0.465 0.495 0.79 0.35 0.43 0.545 -
P/RPS 0.54 0.20 0.18 0.36 0.20 0.23 0.26 12.94%
P/EPS -14.05 9.48 12.52 43.65 -14.61 21.23 -307.36 -40.17%
EY -7.12 10.55 7.99 2.29 -6.84 4.71 -0.33 66.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.83 -
P/NAPS 0.48 0.34 0.34 0.56 0.27 0.33 0.42 2.24%
Price Multiplier on Announcement Date
31/05/20 31/05/19 31/05/18 31/05/17 31/05/16 31/05/15 31/05/14 CAGR
Date 30/07/20 29/07/19 26/07/18 27/07/17 29/07/16 30/07/15 25/07/14 -
Price 0.735 0.475 0.535 0.805 0.345 0.395 0.685 -
P/RPS 0.53 0.21 0.20 0.36 0.20 0.21 0.33 8.20%
P/EPS -13.86 9.68 13.53 44.48 -14.40 19.50 -386.32 -42.54%
EY -7.22 10.33 7.39 2.25 -6.94 5.13 -0.26 73.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.46 -
P/NAPS 0.47 0.35 0.36 0.58 0.26 0.30 0.53 -1.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment