[ANCOMNY] QoQ Cumulative Quarter Result on 31-May-2019 [#4]

Announcement Date
29-Jul-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
31-May-2019 [#4]
Profit Trend
QoQ- 208.64%
YoY- -13.05%
Quarter Report
View:
Show?
Cumulative Result
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Revenue 1,162,837 802,335 404,270 1,987,717 1,506,799 1,073,069 527,587 69.60%
PBT 9,338 8,865 3,874 19,972 13,785 19,571 12,430 -17.40%
Tax -11,102 -8,736 -4,655 -22,055 -16,028 -10,235 -3,966 98.99%
NP -1,764 129 -781 -2,083 -2,243 9,336 8,464 -
-
NP to SH 2,103 1,938 684 15,287 4,953 8,820 7,018 -55.31%
-
Tax Rate 118.89% 98.54% 120.16% 110.43% 116.27% 52.30% 31.91% -
Total Cost 1,164,601 802,206 405,051 1,989,800 1,509,042 1,063,733 519,123 71.62%
-
Net Worth 0 307,418 309,580 284,312 275,888 289,456 318,461 -
Dividend
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Net Worth 0 307,418 309,580 284,312 275,888 289,456 318,461 -
NOSH 226,129 240,851 240,851 240,851 240,851 240,851 218,956 2.17%
Ratio Analysis
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
NP Margin -0.15% 0.02% -0.19% -0.10% -0.15% 0.87% 1.60% -
ROE 0.00% 0.63% 0.22% 5.38% 1.80% 3.05% 2.20% -
Per Share
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 514.24 360.17 176.29 943.83 715.47 500.47 245.19 64.07%
EPS 0.93 0.86 0.30 7.18 2.32 4.11 3.26 -56.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.38 1.35 1.35 1.31 1.35 1.48 -
Adjusted Per Share Value based on latest NOSH - 240,851
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
RPS 99.84 68.89 34.71 170.67 129.38 92.14 45.30 69.60%
EPS 0.18 0.17 0.06 1.31 0.43 0.76 0.60 -55.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.264 0.2658 0.2441 0.2369 0.2485 0.2734 -
Price Multiplier on Financial Quarter End Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date 28/02/20 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 -
Price 0.69 0.49 0.47 0.465 0.485 0.52 0.655 -
P/RPS 0.13 0.14 0.27 0.05 0.07 0.10 0.27 -38.65%
P/EPS 74.19 56.32 157.57 6.41 20.62 12.64 20.08 139.56%
EY 1.35 1.78 0.63 15.61 4.85 7.91 4.98 -58.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.35 0.34 0.37 0.39 0.44 -
Price Multiplier on Announcement Date
28/02/20 30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 CAGR
Date - 22/01/20 29/10/19 29/07/19 26/04/19 24/01/19 25/10/18 -
Price 0.00 0.67 0.49 0.475 0.465 0.435 0.61 -
P/RPS 0.00 0.19 0.28 0.05 0.06 0.09 0.25 -
P/EPS 0.00 77.01 164.28 6.54 19.77 10.57 18.70 -
EY 0.00 1.30 0.61 15.28 5.06 9.46 5.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.49 0.36 0.35 0.35 0.32 0.41 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment