[LHH] YoY Quarter Result on 31-Mar-2009 [#4]

Stock
[LHH] LEONG HUP HOLDINGS BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Mar-2009 [#4]
Profit Trend
QoQ- -486.7%
YoY- -411.24%
Quarter Report
Latest QR
Upcoming QR
LHH's Result
LHH's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 373,041 268,746 276,852 247,860 207,514 132,909 183,934 12.50%
PBT 9,305 -11,456 -634 4,895 1,705 -21,460 29,790 -17.62%
Tax -1,698 5,399 -1,104 -1,124 169 -2,102 -4,796 -15.88%
NP 7,607 -6,057 -1,738 3,771 1,874 -23,562 24,994 -17.97%
-
NP to SH 2,925 -7,990 -8,144 -1,593 513 -22,088 24,994 -30.05%
-
Tax Rate 18.25% - - 22.96% -9.91% - 16.10% -
Total Cost 365,434 274,803 278,590 244,089 205,640 156,471 158,940 14.87%
-
Net Worth 406,663 336,212 306,693 292,012 167,777 254,670 201,213 12.43%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - 3,331 1,677 - 6,061 -
Div Payout % - - - 0.00% 327.05% - 24.25% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 406,663 336,212 306,693 292,012 167,777 254,670 201,213 12.43%
NOSH 177,272 166,739 166,708 166,597 167,777 151,616 151,527 2.64%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 2.04% -2.25% -0.63% 1.52% 0.90% -17.73% 13.59% -
ROE 0.72% -2.38% -2.66% -0.55% 0.31% -8.67% 12.42% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 210.43 161.18 166.07 148.78 123.68 87.66 121.39 9.59%
EPS 1.65 -4.79 -4.88 -0.96 0.31 -14.57 16.49 -31.85%
DPS 0.00 0.00 0.00 2.00 1.00 0.00 4.00 -
NAPS 2.294 2.0164 1.8397 1.7528 1.00 1.6797 1.3279 9.53%
Adjusted Per Share Value based on latest NOSH - 166,708
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 210.81 151.87 156.45 140.07 117.27 75.11 103.95 12.50%
EPS 1.65 -4.52 -4.60 -0.90 0.29 -12.48 14.12 -30.06%
DPS 0.00 0.00 0.00 1.88 0.95 0.00 3.43 -
NAPS 2.2981 1.90 1.7332 1.6502 0.9481 1.4392 1.1371 12.43%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.68 1.40 0.76 1.05 1.17 1.75 0.90 -
P/RPS 0.80 0.87 0.46 0.71 0.95 2.00 0.74 1.30%
P/EPS 101.82 -29.22 -15.56 -109.81 382.65 -12.01 5.46 62.80%
EY 0.98 -3.42 -6.43 -0.91 0.26 -8.32 18.33 -38.60%
DY 0.00 0.00 0.00 1.90 0.85 0.00 4.44 -
P/NAPS 0.73 0.69 0.41 0.60 1.17 1.04 0.68 1.18%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/05/11 26/05/10 26/05/09 29/05/08 31/05/07 16/06/06 30/05/05 -
Price 1.67 1.19 0.91 1.15 1.12 1.67 0.89 -
P/RPS 0.79 0.74 0.55 0.77 0.91 1.91 0.73 1.32%
P/EPS 101.21 -24.83 -18.63 -120.27 366.30 -11.46 5.40 62.94%
EY 0.99 -4.03 -5.37 -0.83 0.27 -8.72 18.53 -38.61%
DY 0.00 0.00 0.00 1.74 0.89 0.00 4.49 -
P/NAPS 0.73 0.59 0.49 0.66 1.12 0.99 0.67 1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment